M 
MacroWell OMG Digital Entertainment Co 3687.TWO · TWD
Communication Services · Taipei Exchange · 🇹🇼 Taiwan
51.90
+3.59%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.83bn
FY2016FY2025
Net income
TWD 140.5m
FY2016FY2025
Free cash flow
TWD 362.6m
FY2016FY2025
Shareholders' equity
TWD 1.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.83bn | TWD 1.72bn | TWD 1.62bn | TWD 1.67bn | TWD 1.58bn | TWD 1.20bn | TWD 1.06bn | TWD 772.2m | TWD 872.7m | TWD 924.1m |
| Gross profit | TWD 737.1m | TWD 701.2m | TWD 670.9m | TWD 730.3m | TWD 656.8m | TWD 485.4m | TWD 381.3m | TWD 268.6m | TWD 241.0m | TWD 261.7m |
| Research and development | TWD 140.3m | TWD 125.4m | TWD 110.4m | TWD 106.8m | TWD 76.9m | TWD 76.5m | TWD 47.7m | TWD 68.5m | TWD 84.6m | TWD 50.6m |
| Operating income | TWD 277.5m | TWD 307.5m | TWD 415.1m | TWD 427.0m | TWD 365.7m | TWD 212.2m | TWD 98.7m | −TWD 127.6m | −TWD 223.0m | −TWD 262.1m |
| Net income | TWD 140.5m | TWD 70.0m | TWD 52.5m | TWD 81.6m | TWD 72.7m | TWD 44.9m | TWD 3.6m | −TWD 98.9m | −TWD 131.5m | −TWD 259.4m |
| Diluted earnings per share | 4.67 | 2.33 | 1.74 | 2.71 | 2.42 | 1.49 | 0.12 | -3.29 | -4.38 | -8.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 9.52bn | TWD 8.87bn | TWD 8.81bn | TWD 8.36bn | TWD 5.66bn | TWD 4.42bn | TWD 4.15bn | TWD 3.18bn | TWD 2.82bn | TWD 2.73bn |
| Cash and short-term investments | — | — | TWD 5.44bn | TWD 6.91bn | TWD 4.48bn | TWD 3.66bn | — | — | — | — |
| Total liabilities | TWD 5.23bn | TWD 4.99bn | TWD 4.85bn | TWD 4.68bn | TWD 4.15bn | TWD 3.06bn | TWD 2.79bn | TWD 1.94bn | TWD 1.42bn | TWD 1.12bn |
| Debt | TWD 546.9m | — | TWD 687.0m | TWD 579.0m | TWD 15.5m | TWD 181.2m | TWD 132.5m | TWD 30.0m | — | — |
| Shareholders' equity | TWD 1.61bn | TWD 1.46bn | TWD 1.47bn | TWD 1.41bn | TWD 710.6m | TWD 653.3m | TWD 605.7m | TWD 593.1m | TWD 695.8m | TWD 808.2m |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 409.2m | TWD 430.7m | TWD 946.6m | −TWD 173.5m | TWD 564.0m | TWD 622.4m | TWD 28.6m | −TWD 499.8m | TWD 72.4m | TWD 78.2m |
| Capital spending | −TWD 46.6m | −TWD 157.8m | −TWD 1.41bn | −TWD 218.9m | −TWD 14.3m | −TWD 11.1m | −TWD 6.8m | −TWD 1.2m | −TWD 10.0m | −TWD 105.3m |
| Free cash flow | TWD 362.6m | TWD 272.9m | −TWD 465.7m | −TWD 392.5m | TWD 549.6m | TWD 611.3m | TWD 21.7m | −TWD 501.0m | TWD 62.4m | −TWD 27.0m |
| Dividends paid | −TWD 47.0m | −TWD 47.3m | −TWD 45.1m | −TWD 36.1m | −TWD 18.0m | −TWD 2.1m | −TWD 2.1m | −TWD 2.1m | −TWD 2.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 504.2m | TWD 483.2m | TWD 494.9m | TWD 464.5m | TWD 442.2m | TWD 426.1m | TWD 455.0m | TWD 437.4m |
| Gross profit | TWD 201.6m | TWD 196.7m | TWD 196.4m | TWD 187.1m | TWD 181.0m | TWD 172.5m | TWD 181.7m | TWD 173.1m |
| Operating income | TWD 85.6m | TWD 88.3m | TWD 66.2m | TWD 65.0m | TWD 74.5m | TWD 71.8m | TWD 75.9m | TWD 72.6m |
| Net income | TWD 8.7m | TWD 9.3m | TWD 6.0m | TWD 106.9m | TWD 10.7m | TWD 16.8m | TWD 16.6m | TWD 16.0m |
| Diluted earnings per share | 0.29 | 0.31 | 0.20 | 3.56 | 0.36 | 0.56 | 0.55 | 0.53 |
| Cash from operations | TWD 85.0m | TWD 58.0m | TWD 77.0m | TWD 29.0m | TWD 172.0m | TWD 129.0m | TWD 129.0m | TWD 31.0m |
| Capital spending | −TWD 8.0m | −TWD 5.0m | −TWD 14.0m | −TWD 10.0m | −TWD 14.0m | −TWD 7.0m | −TWD 80.0m | −TWD 55.0m |
| Free cash flow | TWD 77.0m | TWD 53.0m | TWD 63.0m | TWD 19.0m | TWD 158.0m | TWD 122.0m | TWD 49.0m | −TWD 24.0m |
| Total assets | TWD 9.46bn | TWD 9.40bn | TWD 9.52bn | TWD 9.56bn | TWD 9.06bn | TWD 8.87bn | TWD 8.87bn | TWD 8.72bn |
| Debt | TWD 551.7m | TWD 551.5m | TWD 546.9m | — | — | — | — | — |
| Shareholders' equity | TWD 1.57bn | TWD 1.55bn | TWD 1.61bn | TWD 1.55bn | TWD 1.44bn | TWD 1.43bn | TWD 1.46bn | TWD 1.46bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 40.3% | 40.7% | 41.3% | 43.7% | 41.7% | 40.4% | — |
| Operating margin | 41.3% | 22.8% | 25.6% | 25.6% | 23.2% | 17.6% | — |
| Net margin | 7.7% | 4.1% | 3.2% | 4.9% | 4.6% | 3.7% | — |
| Return on equity | 8.7% | 4.8% | 3.6% | 5.8% | 10.2% | 6.9% | — |
| Return on assets | 1.5% | 0.8% | 0.6% | 1.0% | 1.3% | 1.0% | — |
| Free cash flow yield | — | 33.0% | 131.8% | 2.5% | 32.4% | 35.5% | 2.0% |
| Revenue growth | 6.1% | 6.0% | -2.7% | 6.0% | 31.0% | 13.1% | — |
| Earnings growth | 100.8% | 33.3% | -35.6% | 12.3% | 62.1% | 1129.8% | — |
| Current ratio | 1.61x | 1.32x | 1.57x | 1.94x | 1.37x | 1.44x | — |
| Debt to equity | 0.34x | 0.00x | 0.47x | 0.41x | 0.01x | 0.26x | — |
| Equity ratio | 16.9% | 16.5% | 16.7% | 16.9% | 12.6% | 14.8% | — |
| Interest coverage | 44.86x | 25.33x | 29.61x | 43.50x | 263.86x | 67.89x | — |
| R&D as a share of sales | 7.7% | 7.3% | 6.8% | 6.4% | 4.9% | 6.4% | — |
| Buybacks as a share of market value | — | 0.2% | -0.2% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 8.7% | 8.9% |
| Operating income | -13.4% | 5.5% | — |
| Net income | 19.9% | 25.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 41.5% | 41.4% | 38.4% |
| Operating margin | 16.5% | 20.9% | 20.8% | 9.9% |
| Net margin | 5.9% | 5.0% | 4.8% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 38.9 | 55.0 | 34.8 | 81.7 | 34.2 | 358.5 | -7.7 | -8.2 | -5.1 |
| Price to sales | 1.4 | 1.6 | 1.8 | 1.7 | 3.8 | 1.3 | 1.2 | 1.0 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.563 | 1.574 | 1.50 | 1.20 |
- 1.005-for-1 split · 2 Jul 2012
- 1.2-for-1 split · 5 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.