F 
1,643
+5.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.62bn
FY2016FY2025
Net income
¥1.95bn
FY2016FY2025
Free cash flow
¥1.87bn
FY2016FY2025
Shareholders' equity
¥8.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.62bn | ¥8.00bn | ¥7.04bn | ¥6.31bn | ¥5.50bn | ¥5.76bn | ¥6.97bn | ¥5.28bn | ¥4.45bn | ¥4.06bn |
| Gross profit | ¥5.01bn | ¥4.18bn | ¥3.57bn | ¥3.03bn | ¥2.28bn | ¥2.47bn | ¥2.51bn | ¥2.12bn | ¥1.63bn | ¥1.47bn |
| Research and development | ¥450.1m | ¥168.0m | ¥85.0m | ¥88.2m | ¥178.9m | ¥172.3m | ¥160.5m | ¥149.5m | ¥130.1m | ¥191.5m |
| Operating income | ¥2.58bn | ¥2.30bn | ¥2.09bn | ¥1.62bn | ¥971.7m | ¥1.18bn | ¥1.32bn | ¥1.10bn | ¥835.1m | ¥710.7m |
| Net income | ¥1.95bn | ¥1.49bn | ¥1.45bn | ¥1.08bn | ¥543.2m | ¥668.1m | ¥870.3m | ¥823.5m | ¥557.9m | ¥516.2m |
| Diluted earnings per share | 60.32 | 46.38 | 45.00 | 33.68 | 16.71 | 20.37 | 26.33 | 24.83 | 16.78 | 15.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.89bn | ¥8.75bn | ¥8.21bn | ¥8.16bn | ¥7.40bn | ¥8.14bn | ¥4.16bn | ¥3.62bn | ¥2.82bn | ¥2.60bn |
| Cash and short-term investments | ¥5.23bn | ¥5.14bn | ¥4.63bn | ¥5.06bn | ¥4.68bn | ¥5.59bn | ¥1.70bn | ¥1.68bn | ¥1.34bn | ¥1.20bn |
| Total liabilities | ¥1.37bn | ¥1.80bn | ¥2.38bn | ¥3.58bn | ¥3.75bn | ¥4.60bn | ¥801.2m | ¥652.1m | ¥542.5m | ¥436.7m |
| Debt | ¥47.2m | ¥547.1m | ¥1.30bn | ¥2.10bn | ¥2.94bn | ¥3.72bn | — | — | — | ¥10.0m |
| Shareholders' equity | ¥8.25bn | ¥6.73bn | ¥5.64bn | ¥4.41bn | ¥3.53bn | ¥3.43bn | ¥3.29bn | ¥2.94bn | ¥2.27bn | ¥2.16bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 33m | 33m | 33m | 33m | 33m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.98bn | ¥1.94bn | ¥719.5m | ¥1.49bn | ¥864.6m | ¥816.1m | ¥794.5m | ¥621.7m | ¥555.6m | ¥311.1m |
| Capital spending | −¥109.6m | −¥165.2m | −¥37.5m | −¥41.4m | −¥433.5m | −¥25.5m | −¥29.6m | −¥67.9m | −¥20.7m | −¥14.2m |
| Free cash flow | ¥1.87bn | ¥1.77bn | ¥681.9m | ¥1.45bn | ¥431.0m | ¥790.6m | ¥764.9m | ¥553.9m | ¥534.9m | ¥296.9m |
| Dividends paid | −¥611.0m | −¥418.5m | −¥320.6m | −¥162.2m | −¥196.3m | −¥247.4m | −¥231.4m | −¥165.8m | −¥154.0m | −¥131.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.47bn | ¥2.91bn | ¥2.53bn | ¥2.54bn | ¥2.29bn | ¥2.46bn | ¥2.32bn | ¥2.17bn |
| Gross profit | ¥1.30bn | ¥1.67bn | ¥1.40bn | ¥1.18bn | ¥1.21bn | ¥1.34bn | ¥1.27bn | ¥1.18bn |
| Operating income | ¥587.5m | ¥971.5m | ¥663.5m | ¥492.1m | ¥583.6m | ¥764.5m | ¥738.1m | ¥742.9m |
| Net income | ¥351.0m | ¥515.7m | ¥449.2m | ¥317.7m | ¥435.4m | ¥732.9m | ¥459.4m | ¥483.5m |
| Diluted earnings per share | 10.87 | 15.96 | 13.93 | 9.85 | 13.50 | 22.72 | 14.26 | 15.01 |
| Cash from operations | — | — | — | ¥1.13bn | — | ¥423.0m | ¥423.0m | — |
| Capital spending | — | — | — | −¥47.0m | — | −¥30.0m | −¥31.0m | — |
| Free cash flow | — | — | — | ¥1.08bn | — | ¥393.0m | ¥392.0m | — |
| Total assets | ¥10.88bn | ¥10.46bn | ¥9.55bn | ¥9.89bn | ¥9.19bn | ¥8.94bn | ¥8.24bn | ¥8.75bn |
| Cash and short-term investments | ¥6.56bn | ¥5.37bn | ¥4.84bn | ¥5.23bn | ¥5.49bn | ¥4.90bn | ¥4.41bn | ¥5.14bn |
| Debt | ¥21.9m | ¥27.9m | ¥26.9m | ¥25.4m | ¥20.0m | ¥97.3m | ¥98.0m | ¥514.7m |
| Shareholders' equity | ¥9.10bn | ¥8.75bn | ¥8.13bn | ¥8.25bn | ¥7.90bn | ¥7.40bn | ¥6.63bn | ¥6.73bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.1% | 52.3% | 50.8% | 48.0% | 41.5% | 42.8% |
| Operating margin | 26.8% | 28.8% | 29.6% | 25.7% | 17.7% | 20.5% |
| Net margin | 20.2% | 18.7% | 20.6% | 17.2% | 9.9% | 11.6% |
| Return on equity | 23.6% | 22.2% | 25.7% | 24.5% | 15.4% | 19.5% |
| Return on assets | 19.7% | 17.1% | 17.6% | 13.3% | 7.3% | 8.2% |
| Free cash flow yield | 2.9% | 2.9% | 1.0% | 2.1% | 1.8% | 1.1% |
| Revenue growth | 20.3% | 13.6% | 11.5% | 14.7% | -4.6% | -17.3% |
| Earnings growth | 30.2% | 3.2% | 33.7% | 99.3% | -18.7% | -23.2% |
| Current ratio | 6.52x | 4.43x | 3.92x | 3.16x | 3.91x | 4.57x |
| Debt to equity | 0.00x | 0.08x | 0.23x | 0.48x | 0.83x | 1.08x |
| Equity ratio | 83.4% | 76.9% | 68.7% | 54.1% | 47.8% | 42.1% |
| Interest coverage | 3720.35x | 951.71x | 538.83x | 267.03x | 116.86x | 242.19x |
| R&D as a share of sales | 4.7% | 2.1% | 1.2% | 1.4% | 3.3% | 3.0% |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | 1.1% | 0.9% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 10.8% | 10.4% |
| Operating income | 16.7% | 16.8% | 15.4% |
| Net income | 21.6% | 23.8% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.1% | 51.0% | 48.6% | 44.6% |
| Operating margin | 27.7% | 27.8% | 25.5% | 23.0% |
| Net margin | 19.5% | 19.3% | 17.0% | 15.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.0 | 46.0 | 28.7 | 36.4 | 53.3 | 46.2 | 59.4 | 53.7 | 70.2 | 46.9 |
| Price to sales | 5.3 | 8.6 | 5.9 | 6.3 | 5.3 | 5.3 | 7.4 | 8.4 | 8.8 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 5.00 | 13.00 | 10.00 | 5.00 | 6.00 | 7.50 | 7.00 |
- 5-for-1 split · 28 Mar 2018
- 5-for-1 split · 29 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.