D 
15.10
+8.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 85.8m
FY2016FY2025
Net income
−TWD 38.1m
FY2016FY2025
Free cash flow
−TWD 3.5m
FY2016FY2025
Shareholders' equity
TWD 668.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 85.8m | TWD 82.5m | TWD 41.0m | TWD 44.4m | TWD 243.7m | TWD 104.5m | TWD 125.5m | TWD 522.5m | TWD 948.6m | TWD 1.37bn |
| Gross profit | −TWD 631,000 | −TWD 829,000 | −TWD 777,000 | −TWD 1.2m | TWD 133.2m | −TWD 3.9m | −TWD 100.5m | −TWD 796.2m | −TWD 621.2m | −TWD 455.7m |
| Research and development | — | — | — | — | — | — | — | TWD 7.0m | TWD 10.9m | TWD 15.5m |
| Operating income | −TWD 27.9m | −TWD 25.9m | −TWD 40.6m | −TWD 30.7m | −TWD 20.0m | −TWD 42.1m | −TWD 124.9m | −TWD 856.0m | −TWD 687.6m | TWD 534.1m |
| Net income | −TWD 38.1m | −TWD 4.4m | −TWD 29.4m | −TWD 30.9m | −TWD 21.9m | −TWD 153.0m | −TWD 201.3m | −TWD 1.85bn | −TWD 690.8m | −TWD 733.6m |
| Diluted earnings per share | -0.50 | -0.06 | -0.38 | -0.40 | -0.29 | -1.97 | -2.64 | -24.40 | -9.11 | -9.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 678.4m | TWD 712.7m | TWD 711.6m | TWD 743.3m | TWD 801.5m | TWD 1.09bn | TWD 1.27bn | TWD 1.40bn | TWD 3.26bn | TWD 3.91bn |
| Cash and short-term investments | TWD 402.1m | TWD 470.6m | TWD 672.7m | TWD 601.3m | TWD 657.0m | TWD 198.3m | TWD 259.3m | TWD 434.1m | TWD 705.3m | TWD 876.3m |
| Total liabilities | TWD 9.9m | TWD 12.3m | TWD 6.8m | TWD 9.2m | TWD 36.5m | TWD 300.0m | TWD 330.3m | TWD 260.8m | TWD 280.5m | TWD 240.5m |
| Debt | TWD 5.3m | TWD 7.9m | TWD 2.2m | TWD 4.4m | TWD 6.6m | TWD 91.7m | TWD 113.6m | TWD 85.0m | TWD 47.9m | TWD 67.9m |
| Shareholders' equity | TWD 668.5m | TWD 700.4m | TWD 704.8m | TWD 734.1m | TWD 765.0m | TWD 785.5m | TWD 936.4m | TWD 1.14bn | TWD 2.98bn | TWD 3.67bn |
| Shares outstanding | 76m | 76m | 76m | 76m | 76m | 78m | 76m | 76m | 76m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 3.5m | −TWD 8.5m | TWD 39.2m | −TWD 115.3m | −TWD 43.9m | −TWD 39.2m | −TWD 62.9m | −TWD 275.2m | TWD 11.2m | TWD 44.5m |
| Capital spending | −TWD 33,000 | — | — | −TWD 233,000 | −TWD 233,000 | −TWD 223.1m | −TWD 2.4m | −TWD 35.9m | −TWD 7.2m | −TWD 12.4m |
| Free cash flow | −TWD 3.5m | −TWD 8.5m | TWD 39.2m | −TWD 115.5m | −TWD 44.1m | −TWD 262.4m | −TWD 65.3m | −TWD 311.1m | TWD 4.0m | TWD 32.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 21.2m | TWD 23.7m | TWD 24.0m | TWD 22.1m | TWD 20.9m | TWD 18.8m | TWD 21.5m | TWD 15.9m |
| Gross profit | TWD 105,999 | TWD 8,999 | −TWD 86,000 | −TWD 176,000 | −TWD 173,000 | −TWD 196,000 | −TWD 187,000 | −TWD 222,000 |
| Operating income | −TWD 6.3m | −TWD 5.8m | −TWD 8.0m | −TWD 8.3m | −TWD 6.5m | −TWD 5.2m | −TWD 6.6m | −TWD 6.6m |
| Net income | −TWD 8.6m | −TWD 1.1m | −TWD 14.7m | −TWD 10.8m | −TWD 16.4m | TWD 3.8m | −TWD 7.0m | TWD 4.9m |
| Diluted earnings per share | -0.12 | -0.01 | -0.19 | -0.14 | -0.22 | 0.05 | -0.09 | 0.06 |
| Cash from operations | −TWD 4.0m | −TWD 3.0m | — | −TWD 3.0m | −TWD 11.0m | −TWD 2.0m | — | −TWD 6.0m |
| Capital spending | −TWD 4.0m | −TWD 3.0m | — | — | — | — | −TWD 1.0m | — |
| Free cash flow | −TWD 8.0m | −TWD 6.0m | — | — | — | — | — | — |
| Total assets | TWD 666.4m | TWD 675.9m | TWD 678.4m | TWD 692.8m | TWD 707.8m | TWD 716.1m | TWD 712.7m | TWD 711.3m |
| Cash and short-term investments | TWD 380.4m | TWD 398.0m | TWD 402.1m | TWD 403.7m | TWD 392.7m | TWD 459.9m | TWD 470.6m | TWD 475.0m |
| Debt | TWD 2.6m | TWD 2.6m | TWD 2.6m | TWD 2.6m | TWD 2.6m | TWD 5.2m | TWD 5.2m | TWD 1.1m |
| Shareholders' equity | TWD 658.8m | TWD 667.4m | TWD 668.5m | TWD 683.1m | TWD 697.2m | TWD 704.2m | TWD 700.4m | TWD 707.4m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -0.7% | -1.0% | -1.9% | -2.6% | 54.7% | -3.7% | — | — | — | — | — | — | — |
| Operating margin | -32.5% | -5.3% | -71.5% | -69.2% | 36.2% | -142.5% | — | — | — | — | — | — | — |
| Net margin | -44.4% | -5.3% | -71.6% | -69.6% | -9.0% | -146.4% | — | — | — | — | — | — | — |
| Return on equity | -5.7% | -0.6% | -4.2% | -4.2% | -2.9% | -19.5% | — | — | — | — | — | — | — |
| Return on assets | -5.6% | -0.6% | -4.1% | -4.2% | -2.7% | -14.1% | — | — | — | — | — | — | — |
| Free cash flow yield | -0.3% | — | — | -10.9% | -4.2% | 17.2% | -5.7% | -22.9% | — | — | — | — | — |
| Revenue growth | 4.0% | 101.4% | -7.7% | -81.8% | 133.2% | -16.7% | — | — | — | — | — | — | — |
| Earnings growth | 773.2% | -85.1% | -5.0% | 41.1% | -85.7% | -24.0% | — | — | — | — | — | — | — |
| Current ratio | 55.89x | 70.13x | 103.36x | 96.28x | 20.49x | 7.07x | — | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.03x | — | — | — | — | — | — | — |
| Equity ratio | 98.5% | 98.3% | 99.0% | 98.8% | 95.4% | 72.4% | — | — | — | — | — | — | — |
| Interest coverage | -279.11x | -243.39x | -574.57x | -365.85x | 64.48x | -73.15x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 1.3% | 1.2% | 1.1% | 1.1% | 1.1% | 1.7% |
| Buybacks as a share of market value | 1.2% | 0.0% | 0.0% | -0.4% | 1.9% | -1.6% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.6% | -3.9% | -25.2% |
| Operating income | -3.2% | -7.9% | -25.5% |
| Net income | 7.2% | -24.3% | -24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.9% | -1.3% | 20.9% | -44.8% |
| Operating margin | -32.0% | -49.3% | -31.1% | -36.0% |
| Net margin | -25.2% | -40.5% | -46.1% | -84.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.1 | -350.9 | -35.3 | -37.5 | -81.8 | -13.7 | -2.3 | -0.7 | -3.4 | -3.4 |
| Price to sales | 16.0 | 18.5 | 25.3 | 26.1 | 7.3 | 20.1 | 3.8 | 2.3 | 2.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jul 2011.
| FY2011 | |
|---|---|
| Paid in the year | 4.516 |
- 1000-to-673.885 reverse split · 11 Oct 2022
- 1000-to-324.671 reverse split · 25 Nov 2019
- 1.012-for-1 split · 29 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.