0.42
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥320.3m
FY2016FY2025
Net income
CN¥284.6m
FY2016FY2025
Free cash flow
CN¥80.8m
FY2016FY2025
Shareholders' equity
CN¥590.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥320.3m | CN¥313.9m | CN¥294.8m | CN¥327.1m | CN¥368.1m | CN¥420.9m | CN¥396.6m | CN¥341.6m | CN¥365.4m | CN¥327.2m |
| Gross profit | CN¥166.3m | CN¥144.7m | CN¥139.8m | CN¥151.9m | CN¥166.3m | CN¥183.8m | CN¥176.2m | CN¥166.2m | CN¥151.6m | CN¥133.7m |
| Research and development | — | CN¥663,030 | CN¥631,416 | — | — | — | — | — | — | — |
| Operating income | CN¥106.9m | CN¥95.0m | CN¥94.1m | CN¥101.7m | CN¥97.1m | CN¥118.5m | CN¥119.8m | CN¥102.1m | CN¥84.2m | CN¥47.5m |
| Net income | CN¥284.6m | CN¥83.3m | CN¥73.3m | CN¥81.3m | CN¥69.3m | CN¥128.7m | CN¥95.8m | CN¥72.7m | CN¥56.3m | CN¥25.0m |
| Diluted earnings per share | 0.28 | 0.08 | 0.07 | 0.08 | 0.07 | 0.13 | 0.09 | 0.07 | 0.06 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥718.3m | CN¥517.4m | CN¥745.7m | CN¥720.4m | CN¥652.5m | CN¥694.2m | CN¥566.0m | CN¥442.2m | CN¥356.2m | CN¥283.0m |
| Cash and short-term investments | CN¥285.5m | CN¥241.7m | CN¥607.6m | CN¥531.7m | CN¥356.0m | CN¥358.3m | CN¥395.7m | CN¥336.7m | CN¥249.3m | CN¥215.1m |
| Total liabilities | CN¥127.5m | CN¥130.2m | CN¥146.6m | CN¥174.7m | CN¥171.9m | CN¥190.2m | CN¥167.6m | CN¥120.0m | CN¥100.2m | CN¥73.3m |
| Debt | CN¥30.5m | CN¥38.6m | CN¥42.6m | CN¥57.6m | CN¥56.3m | CN¥44.1m | CN¥49.9m | CN¥127.3m | — | CN¥3.7m |
| Shareholders' equity | CN¥590.9m | CN¥387.1m | CN¥599.1m | CN¥545.6m | CN¥480.6m | CN¥504.0m | CN¥398.4m | CN¥322.2m | CN¥256.0m | CN¥221.6m |
| Shares outstanding | 1,016m | 1,016m | 1,016m | 1,016m | 1,017m | 1,017m | 1,015m | 1,021m | 1,009m | 826m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥81.3m | CN¥68.7m | CN¥101.8m | CN¥133.3m | CN¥75.7m | CN¥105.2m | CN¥86.1m | CN¥95.9m | CN¥74.7m | CN¥70.7m |
| Capital spending | −CN¥483,161 | −CN¥1.2m | −CN¥2.7m | −CN¥1.2m | −CN¥946,697 | −CN¥9.3m | −CN¥4.6m | −CN¥7.8m | −CN¥7.2m | −CN¥14.6m |
| Free cash flow | CN¥80.8m | CN¥67.6m | CN¥99.0m | CN¥132.1m | CN¥74.8m | CN¥95.9m | CN¥81.5m | CN¥88.1m | CN¥67.6m | CN¥56.1m |
| Dividends paid | −CN¥102.2m | −CN¥295.3m | −CN¥19.8m | −CN¥16.3m | −CN¥19.5m | −CN¥23.1m | −CN¥19.6m | −CN¥11.6m | −CN¥19.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥141.9m | CN¥159.1m | CN¥161.2m | CN¥158.2m | CN¥155.7m | CN¥146.9m | CN¥147.9m | CN¥155.9m |
| Gross profit | CN¥73.0m | CN¥83.8m | CN¥82.5m | CN¥72.5m | CN¥72.3m | CN¥67.9m | CN¥71.8m | CN¥71.6m |
| Operating income | CN¥47.5m | CN¥52.9m | CN¥54.0m | CN¥47.2m | CN¥47.8m | CN¥41.2m | CN¥52.9m | CN¥37.0m |
| Net income | −CN¥3.4m | CN¥209.5m | CN¥75.1m | CN¥38.0m | CN¥45.4m | CN¥22.6m | CN¥50.7m | CN¥34.4m |
| Diluted earnings per share | -0.00 | 0.21 | 0.07 | 0.04 | 0.04 | 0.02 | 0.05 | 0.03 |
| Cash from operations | CN¥39.0m | CN¥47.0m | CN¥35.0m | CN¥38.0m | CN¥40.0m | CN¥41.0m | CN¥69.0m | CN¥61.0m |
| Capital spending | — | — | — | — | — | −CN¥1.0m | — | — |
| Free cash flow | — | — | — | — | — | CN¥40.0m | — | — |
| Total assets | CN¥693.8m | CN¥718.3m | CN¥555.2m | CN¥517.4m | CN¥515.8m | CN¥745.7m | CN¥748.8m | CN¥720.4m |
| Cash and short-term investments | CN¥348.7m | CN¥285.5m | CN¥286.6m | CN¥241.7m | CN¥379.8m | CN¥607.6m | CN¥590.4m | CN¥531.7m |
| Debt | CN¥10.5m | CN¥10.3m | CN¥35.5m | CN¥38.6m | CN¥35.6m | CN¥42.6m | CN¥11.3m | CN¥57.6m |
| Shareholders' equity | CN¥501.9m | CN¥590.9m | CN¥381.1m | CN¥387.1m | CN¥349.2m | CN¥599.1m | CN¥576.5m | CN¥545.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | -5.3% | 2.1% |
| Operating income | 1.7% | -2.0% | 6.6% |
| Net income | 51.9% | 17.2% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.0% | 48.0% | 46.6% | 45.0% |
| Operating margin | 31.8% | 31.7% | 30.0% | 27.4% |
| Net margin | 58.0% | 41.6% | 35.2% | 26.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | 5.4 | 3.4 | 3.2 | 3.9 | 2.0 | 3.1 | 3.9 | 5.8 | 10.3 |
| Price to sales | 2.1 | 1.4 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.095 | 0.157 | 0.046 | 0.025 | 0.022 | 0.027 | 0.025 | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.