T 
25.70
-7.89%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.20bn
FY2016FY2025
Net income
−TWD 81.2m
FY2016FY2025
Free cash flow
TWD 17.3m
FY2016FY2025
Shareholders' equity
TWD 705.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.20bn | TWD 1.25bn | TWD 1.52bn | TWD 1.55bn | TWD 1.49bn | TWD 969.5m | TWD 923.5m | TWD 1.18bn | TWD 289.3m | TWD 344.8m |
| Gross profit | TWD 248.9m | TWD 199.1m | TWD 265.2m | TWD 216.9m | TWD 212.0m | TWD 155.6m | TWD 189.0m | TWD 261.3m | TWD 92.6m | TWD 91.4m |
| Research and development | TWD 27.5m | TWD 33.3m | TWD 67.1m | TWD 91.4m | TWD 61.3m | TWD 48.1m | TWD 46.0m | TWD 47.1m | TWD 16.2m | TWD 19.9m |
| Operating income | TWD 53.6m | TWD 2.6m | TWD 19.1m | −TWD 46.8m | TWD 17.0m | TWD 20.3m | TWD 51.5m | TWD 104.4m | TWD 38.5m | −TWD 5.2m |
| Net income | −TWD 81.2m | −TWD 41.9m | −TWD 61.2m | −TWD 59.8m | TWD 3.8m | TWD 7.9m | TWD 20.0m | TWD 102.1m | TWD 28.0m | TWD 29.7m |
| Diluted earnings per share | -0.99 | -0.51 | -0.77 | -0.75 | 0.05 | 0.10 | 0.24 | 1.25 | 0.34 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.13bn | TWD 2.21bn | TWD 2.40bn | TWD 2.65bn | TWD 2.37bn | TWD 2.32bn | TWD 1.89bn | TWD 1.75bn | TWD 1.50bn | TWD 1.52bn |
| Cash and short-term investments | — | — | TWD 251.4m | TWD 343.7m | TWD 230.9m | TWD 408.5m | — | — | — | TWD 563.6m |
| Total liabilities | TWD 953.1m | TWD 845.2m | TWD 1.02bn | TWD 1.19bn | TWD 1.04bn | TWD 949.6m | TWD 683.5m | TWD 752.2m | TWD 450.1m | TWD 445.9m |
| Debt | TWD 158.3m | TWD 246.5m | TWD 662.1m | TWD 795.1m | TWD 675.0m | TWD 608.1m | TWD 294.9m | TWD 293.1m | TWD 334.9m | TWD 379.1m |
| Shareholders' equity | TWD 705.3m | TWD 801.2m | TWD 830.8m | TWD 901.6m | TWD 942.3m | TWD 956.9m | TWD 957.4m | TWD 996.8m | TWD 1.05bn | TWD 1.07bn |
| Shares outstanding | 82m | 82m | 79m | 80m | 80m | 80m | 82m | 82m | 82m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 32.4m | TWD 251.6m | TWD 118.4m | TWD 55.0m | −TWD 57.5m | TWD 96.1m | TWD 75.4m | TWD 145.3m | TWD 135.5m | TWD 96.4m |
| Capital spending | −TWD 15.2m | −TWD 22.1m | −TWD 77.6m | −TWD 202.8m | −TWD 114.6m | −TWD 97.4m | −TWD 44.5m | −TWD 69.0m | −TWD 45.9m | −TWD 118.9m |
| Free cash flow | TWD 17.3m | TWD 229.5m | TWD 40.8m | −TWD 147.8m | −TWD 172.2m | −TWD 1.4m | TWD 30.9m | TWD 76.3m | TWD 89.6m | −TWD 22.4m |
| Dividends paid | — | — | — | — | −TWD 15.9m | −TWD 15.9m | −TWD 48.0m | −TWD 32.0m | −TWD 32.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 366.6m | TWD 356.8m | TWD 410.0m | TWD 278.9m | TWD 266.5m | TWD 240.9m | TWD 358.8m | TWD 334.9m |
| Gross profit | TWD 86.0m | TWD 83.3m | TWD 91.5m | TWD 58.4m | TWD 51.1m | TWD 48.0m | TWD 47.9m | TWD 58.0m |
| Operating income | TWD 39.7m | — | TWD 28.3m | — | TWD 7.8m | TWD 2.1m | −TWD 952,000 | TWD 9.3m |
| Net income | TWD 9.2m | TWD 7.6m | −TWD 31.9m | TWD 3.9m | −TWD 41.1m | −TWD 12.1m | −TWD 11.9m | −TWD 7.4m |
| Diluted earnings per share | 0.11 | 0.09 | -0.39 | 0.05 | -0.50 | -0.15 | -0.15 | -0.09 |
| Cash from operations | TWD 30.0m | TWD 34.0m | TWD 47.0m | −TWD 3.0m | −TWD 25.0m | TWD 14.0m | TWD 95.0m | TWD 57.0m |
| Capital spending | −TWD 3.0m | −TWD 2.0m | — | −TWD 4.0m | −TWD 2.0m | −TWD 6.0m | −TWD 1.0m | −TWD 8.0m |
| Free cash flow | TWD 27.0m | TWD 32.0m | — | −TWD 7.0m | −TWD 27.0m | TWD 8.0m | TWD 94.0m | TWD 49.0m |
| Total assets | TWD 2.29bn | TWD 2.24bn | TWD 2.13bn | TWD 2.10bn | TWD 1.98bn | TWD 2.14bn | TWD 2.21bn | TWD 2.28bn |
| Debt | TWD 71.5m | TWD 103.9m | TWD 158.3m | TWD 278.2m | TWD 208.8m | TWD 210.7m | TWD 246.5m | TWD 259.2m |
| Shareholders' equity | TWD 732.9m | TWD 721.6m | TWD 705.3m | TWD 728.9m | TWD 720.9m | TWD 792.5m | TWD 801.2m | TWD 809.3m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 16.0% | 17.5% | 14.0% | 14.2% | 16.1% |
| Operating margin | -2.6% | 1.0% | 1.3% | -2.7% | 1.1% | 1.6% |
| Net margin | -6.8% | -3.4% | -4.0% | -3.9% | 0.3% | 0.8% |
| Return on equity | -11.5% | -5.2% | -7.4% | -6.6% | 0.4% | 0.8% |
| Return on assets | -3.8% | -1.9% | -2.5% | -2.3% | 0.2% | 0.3% |
| Free cash flow yield | — | 10.1% | 7.5% | 9.8% | 2.2% | 7.3% |
| Revenue growth | -4.0% | -17.9% | -2.1% | 4.0% | 53.9% | 5.0% |
| Earnings growth | 93.8% | -31.5% | 2.3% | -1676.1% | -51.7% | -60.6% |
| Current ratio | 1.56x | 1.78x | 1.34x | 1.33x | 1.57x | 2.07x |
| Debt to equity | 0.22x | 0.31x | 0.78x | 0.86x | 0.71x | 0.57x |
| Equity ratio | 33.1% | 36.2% | 34.6% | 34.0% | 39.7% | 41.2% |
| Interest coverage | -1.66x | 0.55x | 0.68x | -2.01x | 1.31x | 2.14x |
| R&D as a share of sales | 2.3% | 2.7% | 4.4% | 5.9% | 4.1% | 5.0% |
| Buybacks as a share of market value | — | -3.2% | 0.4% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | 4.3% | 8.0% |
| Operating income | — | 21.4% | -2.3% |
| Net income | 10.7% | — | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 16.9% | 16.3% | 18.4% |
| Operating margin | 2.3% | 0.5% | 0.8% | 2.9% |
| Net margin | -5.0% | -4.4% | -2.9% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.8 | -31.9 | -28.5 | -26.5 | — | 194.5 | 103.7 | 34.7 | 171.6 | 142.2 |
| Price to sales | 2.8 | 1.1 | 1.1 | 1.0 | 2.0 | 1.6 | 2.2 | 3.0 | 16.6 | 12.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.