49.25
+5.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.15bn
FY2016FY2025
Net income
TWD 104.9m
FY2016FY2025
Free cash flow
TWD 141.6m
FY2016FY2025
Shareholders' equity
TWD 719.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.15bn | TWD 937.7m | TWD 807.6m | TWD 1.13bn | TWD 920.0m | TWD 522.0m | TWD 470.7m | TWD 455.5m | TWD 625.2m | TWD 576.9m |
| Gross profit | TWD 373.0m | TWD 314.2m | TWD 243.6m | TWD 356.7m | TWD 273.6m | TWD 184.8m | TWD 171.7m | TWD 164.0m | TWD 231.3m | TWD 223.5m |
| Research and development | TWD 61.5m | TWD 59.3m | TWD 50.7m | TWD 44.3m | TWD 33.1m | TWD 25.9m | TWD 26.7m | TWD 25.6m | TWD 29.2m | TWD 39.7m |
| Operating income | TWD 129.5m | TWD 86.9m | TWD 44.5m | TWD 162.4m | TWD 110.5m | TWD 65.4m | TWD 78.5m | TWD 50.8m | TWD 111.1m | TWD 88.2m |
| Net income | TWD 104.9m | TWD 84.0m | TWD 35.0m | TWD 123.0m | TWD 85.4m | TWD 48.8m | TWD 111.4m | TWD 46.8m | TWD 78.5m | TWD 74.7m |
| Diluted earnings per share | 3.49 | 2.79 | 1.17 | 4.05 | 2.84 | 1.62 | 3.70 | 1.56 | 2.61 | 2.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.34bn | TWD 1.10bn | TWD 948.0m | TWD 1.14bn | TWD 1.11bn | TWD 874.6m | TWD 902.7m | TWD 837.9m | TWD 798.7m | TWD 604.4m |
| Cash and short-term investments | — | — | TWD 226.5m | TWD 255.5m | TWD 293.8m | TWD 229.7m | TWD 74.2m | TWD 235.0m | TWD 250.0m | TWD 327.9m |
| Total liabilities | TWD 624.6m | TWD 434.3m | TWD 342.6m | TWD 514.2m | TWD 540.0m | TWD 370.0m | TWD 396.1m | TWD 402.7m | TWD 329.5m | TWD 157.6m |
| Debt | TWD 278.8m | TWD 88.2m | TWD 163.5m | TWD 184.5m | TWD 224.6m | TWD 210.7m | TWD 253.8m | TWD 295.7m | TWD 144.7m | — |
| Shareholders' equity | TWD 719.9m | TWD 668.3m | TWD 605.3m | TWD 626.2m | TWD 572.9m | TWD 504.6m | TWD 506.5m | TWD 435.3m | TWD 469.3m | TWD 446.8m |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 169.3m | TWD 147.4m | TWD 40.4m | TWD 217.2m | TWD 57.0m | TWD 8.8m | TWD 93.6m | TWD 43.2m | TWD 185.9m | TWD 86.3m |
| Capital spending | −TWD 27.8m | −TWD 18.2m | −TWD 24.7m | −TWD 24.3m | −TWD 16.3m | −TWD 20.0m | −TWD 29.2m | −TWD 217.7m | −TWD 191.6m | −TWD 13.5m |
| Free cash flow | TWD 141.6m | TWD 129.2m | TWD 15.7m | TWD 192.9m | TWD 40.7m | −TWD 11.2m | TWD 64.4m | −TWD 174.6m | −TWD 5.7m | TWD 72.8m |
| Dividends paid | −TWD 69.0m | −TWD 24.0m | −TWD 56.6m | −TWD 73.8m | −TWD 36.9m | −TWD 51.6m | −TWD 36.9m | −TWD 66.4m | −TWD 61.5m | −TWD 53.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 329.0m | TWD 257.1m | TWD 272.5m | TWD 323.3m | TWD 324.8m | TWD 229.2m | TWD 270.0m | TWD 225.9m |
| Gross profit | TWD 109.1m | TWD 90.2m | TWD 92.9m | TWD 105.4m | TWD 98.6m | TWD 76.1m | TWD 90.0m | TWD 71.4m |
| Operating income | TWD 43.1m | TWD 28.2m | — | TWD 42.6m | TWD 42.6m | — | TWD 41.6m | TWD 16.3m |
| Net income | TWD 32.9m | TWD 21.0m | TWD 28.5m | TWD 39.6m | TWD 20.2m | TWD 16.6m | TWD 33.0m | TWD 10.4m |
| Diluted earnings per share | 1.09 | 0.70 | 0.95 | 1.31 | 0.67 | 0.55 | 1.10 | 0.34 |
| Cash from operations | −TWD 33.0m | −TWD 48.0m | TWD 43.0m | — | TWD 18.0m | TWD 26.0m | TWD 18.0m | TWD 37.0m |
| Capital spending | −TWD 7.0m | −TWD 5.0m | −TWD 5.0m | — | −TWD 13.0m | −TWD 2.0m | −TWD 5.0m | −TWD 3.0m |
| Free cash flow | −TWD 40.0m | −TWD 53.0m | TWD 38.0m | — | TWD 5.0m | TWD 24.0m | TWD 13.0m | TWD 34.0m |
| Total assets | TWD 1.46bn | TWD 1.40bn | TWD 1.34bn | — | TWD 1.09bn | TWD 1.09bn | TWD 1.10bn | TWD 1.02bn |
| Debt | TWD 269.1m | TWD 267.4m | TWD 278.8m | — | TWD 83.7m | TWD 85.9m | TWD 88.2m | TWD 109.2m |
| Shareholders' equity | TWD 707.9m | TWD 758.2m | TWD 719.9m | — | TWD 626.6m | TWD 687.4m | TWD 668.3m | TWD 634.9m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 33.5% | 30.2% | 31.6% | 29.7% | 35.4% |
| Operating margin | 11.6% | 11.6% | 5.5% | 14.4% | 12.0% | 12.5% |
| Net margin | 9.1% | 9.0% | 4.3% | 10.9% | 9.3% | 9.3% |
| Return on equity | 14.6% | 12.6% | 5.8% | 19.6% | 14.9% | 9.7% |
| Return on assets | 7.8% | 7.6% | 3.7% | 10.8% | 7.7% | 5.6% |
| Free cash flow yield | — | 10.9% | 4.3% | 15.7% | — | — |
| Revenue growth | 22.6% | 16.1% | -28.6% | 22.9% | 76.2% | 10.9% |
| Earnings growth | 24.8% | 140.1% | -71.6% | 44.2% | 75.0% | -56.2% |
| Current ratio | 2.71x | 1.92x | 2.40x | 1.89x | 1.89x | 2.38x |
| Debt to equity | 0.39x | 0.13x | 0.25x | 0.26x | 0.35x | 0.41x |
| Equity ratio | 53.5% | 60.6% | 63.9% | 54.9% | 51.5% | 57.7% |
| Interest coverage | 32.62x | 30.56x | 10.92x | 42.06x | 28.70x | 20.02x |
| R&D as a share of sales | 5.3% | 6.3% | 6.3% | 3.9% | 3.6% | 5.0% |
| Buybacks as a share of market value | — | -0.3% | 1.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 17.1% | 5.4% |
| Operating income | -7.3% | 14.7% | 0.9% |
| Net income | -5.2% | 16.6% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 32.0% | 31.9% | 33.7% |
| Operating margin | 10.4% | 10.5% | 11.0% | 12.6% |
| Net margin | 9.1% | 8.6% | 8.8% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 16.1 | 40.1 | 11.3 | 16.8 | 17.3 | 9.7 | 16.3 | 13.4 | 10.3 |
| Price to sales | 1.7 | 1.4 | 1.7 | 1.2 | 1.6 | 1.6 | 2.3 | 1.7 | 1.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.30 | 0.80 | 1.885 | 2.459 |
- 1220-for-1000 split · 14 Jul 2023
- 1150-for-1000 split · 12 Jul 2016
- 1030.003-for-1000 split · 22 Jul 2015
- 1.03-for-1 split · 19 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.