C 
1,063
+2.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.14bn
FY2016FY2025
Net income
¥1.30bn
FY2016FY2025
Free cash flow
¥1.02bn
FY2016FY2025
Shareholders' equity
¥9.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.14bn | ¥15.87bn | ¥15.02bn | ¥12.22bn | ¥13.24bn | ¥12.78bn | ¥10.45bn | ¥9.69bn | ¥9.62bn | ¥9.31bn |
| Gross profit | ¥5.73bn | ¥4.91bn | ¥4.77bn | ¥4.00bn | ¥3.77bn | ¥3.54bn | ¥2.71bn | ¥2.68bn | ¥2.81bn | ¥2.80bn |
| Research and development | — | ¥250.0m | ¥217.0m | ¥289.0m | ¥316.3m | ¥120.0m | ¥38.4m | ¥70.7m | ¥15.5m | ¥90.0m |
| Operating income | ¥1.85bn | ¥1.25bn | ¥823.0m | ¥1.14bn | ¥958.2m | ¥941.3m | ¥449.9m | ¥511.0m | ¥577.5m | ¥582.3m |
| Net income | ¥1.30bn | ¥814.0m | ¥445.0m | ¥909.0m | ¥645.0m | ¥644.7m | ¥280.4m | ¥320.4m | ¥251.5m | ¥333.8m |
| Diluted earnings per share | 114.81 | 71.80 | 39.49 | 84.93 | 61.74 | 62.45 | 27.13 | 33.07 | 25.97 | 34.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.79bn | ¥13.56bn | ¥13.06bn | ¥12.76bn | ¥9.69bn | ¥10.06bn | ¥9.64bn | ¥6.20bn | ¥5.79bn | ¥5.42bn |
| Cash and short-term investments | ¥2.14bn | ¥1.53bn | ¥1.93bn | ¥2.26bn | ¥2.55bn | ¥1.86bn | ¥1.85bn | ¥410.1m | ¥391.2m | ¥475.8m |
| Total liabilities | ¥6.65bn | ¥5.42bn | ¥5.63bn | ¥5.65bn | ¥4.27bn | ¥5.01bn | ¥5.17bn | ¥2.30bn | ¥2.15bn | ¥1.98bn |
| Debt | ¥3.58bn | ¥2.83bn | ¥2.97bn | ¥3.15bn | ¥2.09bn | ¥2.39bn | ¥2.90bn | ¥667.3m | ¥702.5m | ¥274.2m |
| Shareholders' equity | ¥9.14bn | ¥8.14bn | ¥7.43bn | ¥7.10bn | ¥5.42bn | ¥5.05bn | ¥4.47bn | ¥3.89bn | ¥3.64bn | ¥3.43bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.58bn | ¥1.15bn | ¥1.16bn | ¥1.05bn | ¥1.96bn | ¥740.0m | ¥1.12bn | ¥783.2m | ¥616.0m | ¥763.7m |
| Capital spending | −¥563.0m | −¥327.0m | −¥1.21bn | −¥1.32bn | −¥867.0m | −¥371.1m | −¥691.6m | −¥631.0m | −¥809.3m | −¥628.6m |
| Free cash flow | ¥1.02bn | ¥824.0m | −¥56.0m | −¥271.0m | ¥1.10bn | ¥368.9m | ¥424.2m | ¥152.2m | −¥193.2m | ¥135.2m |
| Dividends paid | −¥189.0m | −¥144.0m | −¥143.0m | −¥123.0m | −¥102.9m | −¥82.7m | −¥77.4m | −¥77.3m | −¥63.8m | −¥63.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.72bn | ¥5.44bn | ¥5.02bn | ¥4.26bn | ¥4.35bn | ¥4.50bn | ¥4.41bn | ¥3.53bn |
| Gross profit | ¥1.65bn | ¥1.83bn | ¥1.54bn | ¥1.30bn | ¥1.52bn | ¥1.37bn | ¥1.50bn | ¥1.02bn |
| Operating income | ¥612.0m | ¥835.0m | ¥510.0m | ¥344.0m | ¥577.0m | ¥415.0m | ¥520.0m | ¥168.0m |
| Net income | ¥394.0m | ¥573.0m | ¥408.0m | ¥222.0m | ¥402.0m | ¥271.0m | ¥369.0m | ¥112.0m |
| Diluted earnings per share | 34.86 | 50.69 | 35.95 | 19.56 | 35.42 | 23.88 | 32.55 | 9.88 |
| Total assets | ¥14.90bn | ¥17.07bn | ¥15.79bn | ¥14.99bn | ¥13.72bn | ¥14.63bn | ¥13.56bn | ¥12.78bn |
| Cash and short-term investments | ¥1.56bn | ¥1.86bn | ¥2.14bn | ¥2.54bn | ¥879.0m | ¥1.36bn | ¥1.53bn | ¥2.04bn |
| Debt | ¥1.96bn | ¥2.86bn | ¥3.57bn | ¥2.10bn | ¥2.80bn | ¥2.01bn | ¥1.03bn | ¥809.0m |
| Shareholders' equity | ¥9.83bn | ¥9.39bn | ¥9.14bn | ¥8.73bn | ¥8.50bn | ¥8.23bn | ¥8.14bn | ¥7.76bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 30.9% | 31.8% | 32.8% | 28.5% | 27.7% | — |
| Operating margin | 10.2% | 7.9% | 5.5% | 9.3% | 7.2% | 7.4% | — |
| Net margin | 7.2% | 5.1% | 3.0% | 7.4% | 4.9% | 5.0% | — |
| Return on equity | 14.3% | 10.0% | 6.0% | 12.8% | 11.9% | 12.8% | — |
| Return on assets | 8.3% | 6.0% | 3.4% | 7.1% | 6.7% | 6.4% | — |
| Free cash flow yield | 17.7% | 12.2% | 19.7% | 20.7% | 25.5% | 10.1% | — |
| Revenue growth | 14.3% | 5.6% | 22.9% | -7.7% | 3.6% | 22.3% | — |
| Earnings growth | 60.1% | 82.9% | -51.0% | 40.9% | 0.0% | 130.0% | — |
| Current ratio | 1.63x | 1.90x | 1.90x | 2.16x | 2.63x | 2.39x | — |
| Debt to equity | 0.39x | 0.35x | 0.40x | 0.44x | 0.38x | 0.47x | — |
| Equity ratio | 57.9% | 60.0% | 56.9% | 55.7% | 55.9% | 50.2% | — |
| Interest coverage | 71.00x | 69.72x | 43.32x | 103.18x | 79.85x | 56.46x | — |
| R&D as a share of sales | — | 1.6% | 1.4% | 2.4% | 2.4% | 0.9% | 0.4% |
| Buybacks as a share of market value | -0.1% | -0.6% | -5.3% | -2.5% | -1.2% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 7.3% | 6.9% |
| Operating income | 17.6% | 14.4% | 9.6% |
| Net income | 12.8% | 15.1% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 31.7% | 30.6% | 29.9% |
| Operating margin | 9.1% | 8.3% | 8.0% | 7.2% |
| Net margin | 6.2% | 5.7% | 5.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 10.9 | 19.4 | 11.0 | 16.9 | 43.1 | 23.4 | 14.4 | 25.8 | 14.8 |
| Price to sales | 0.8 | 0.6 | 0.6 | 0.8 | 0.8 | 2.2 | 0.6 | 0.5 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 13.00 | 13.00 | 12.00 | 10.00 | 8.00 | 8.00 | 8.00 |
- 2-for-1 split · 29 Dec 2020
- 3-for-1 split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.