M 
1,233
+3.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥108.54bn
FY2017FY2026
Net income
¥1.82bn
FY2017FY2026
Free cash flow
¥2.42bn
FY2017FY2026
Shareholders' equity
¥19.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥108.54bn | ¥101.91bn | ¥94.04bn | ¥101.67bn | ¥104.72bn | ¥83.54bn | ¥65.86bn | ¥50.57bn | ¥37.21bn | ¥15.53bn |
| Gross profit | ¥9.36bn | ¥10.43bn | ¥10.85bn | ¥10.96bn | ¥9.87bn | ¥7.73bn | ¥6.69bn | ¥5.74bn | ¥4.62bn | ¥1.64bn |
| Research and development | ¥87.0m | ¥24.0m | ¥51.0m | — | — | — | — | — | — | — |
| Operating income | ¥2.45bn | ¥2.48bn | ¥2.07bn | ¥2.39bn | ¥2.81bn | ¥2.66bn | ¥1.85bn | ¥1.47bn | ¥930.1m | ¥656.4m |
| Net income | ¥1.82bn | ¥1.36bn | −¥319.0m | ¥1.06bn | ¥1.58bn | ¥1.52bn | ¥884.0m | −¥1.24bn | ¥358.4m | ¥414.9m |
| Diluted earnings per share | 119.65 | 89.86 | -21.09 | 69.95 | 102.21 | 95.70 | 56.54 | -87.72 | 28.67 | 36.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.93bn | ¥53.16bn | ¥51.61bn | ¥50.88bn | ¥52.51bn | ¥43.19bn | ¥34.06bn | ¥30.94bn | ¥26.70bn | ¥8.68bn |
| Cash and short-term investments | ¥14.01bn | ¥13.59bn | ¥11.00bn | ¥10.13bn | ¥11.40bn | ¥12.70bn | ¥8.09bn | ¥7.75bn | ¥5.69bn | ¥2.06bn |
| Total liabilities | ¥37.70bn | ¥35.45bn | ¥35.40bn | ¥34.10bn | ¥35.60bn | ¥31.02bn | ¥28.22bn | ¥26.48bn | ¥22.48bn | ¥5.92bn |
| Debt | ¥2.70bn | ¥3.90bn | ¥5.38bn | ¥6.62bn | ¥5.57bn | ¥6.65bn | ¥8.24bn | ¥10.07bn | ¥11.40bn | ¥1.46bn |
| Shareholders' equity | ¥19.06bn | ¥17.60bn | ¥16.18bn | ¥16.70bn | ¥16.81bn | ¥12.12bn | ¥5.84bn | ¥4.44bn | ¥4.20bn | ¥2.77bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 16m | 16m | 14m | 12m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.45bn | ¥3.93bn | ¥3.17bn | ¥1.92bn | ¥4.63bn | ¥2.54bn | ¥1.93bn | ¥2.46bn | ¥1.47bn | ¥949.7m |
| Capital spending | −¥35.0m | −¥84.0m | −¥799.0m | −¥1.35bn | −¥844.0m | −¥455.0m | −¥327.0m | −¥495.3m | −¥550.9m | −¥496.6m |
| Free cash flow | ¥2.42bn | ¥3.85bn | ¥2.37bn | ¥564.0m | ¥3.79bn | ¥2.09bn | ¥1.60bn | ¥1.96bn | ¥919.5m | ¥453.1m |
| Dividends paid | −¥546.0m | −¥332.0m | — | −¥333.0m | −¥322.0m | −¥184.0m | −¥129.0m | −¥119.6m | −¥88.4m | −¥71.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.24bn | ¥27.07bn | ¥28.03bn | ¥26.64bn | ¥27.85bn | ¥26.01bn | ¥26.47bn | ¥24.39bn |
| Gross profit | ¥2.67bn | ¥2.33bn | ¥2.29bn | ¥2.28bn | ¥2.49bn | ¥2.30bn | ¥2.71bn | ¥2.72bn |
| Operating income | ¥748.0m | ¥441.0m | ¥546.0m | ¥508.0m | ¥746.0m | ¥654.0m | ¥785.0m | ¥595.0m |
| Net income | ¥378.0m | ¥129.0m | ¥185.0m | ¥307.0m | ¥508.0m | ¥818.0m | ¥452.0m | ¥392.0m |
| Diluted earnings per share | 24.88 | 8.49 | 12.18 | 20.22 | 33.47 | 53.89 | 29.78 | 25.91 |
| Total assets | ¥71.51bn | ¥68.16bn | ¥56.93bn | ¥55.51bn | ¥55.67bn | ¥53.40bn | ¥53.16bn | ¥51.29bn |
| Cash and short-term investments | ¥15.26bn | ¥13.41bn | ¥14.01bn | ¥12.11bn | ¥14.40bn | ¥13.43bn | ¥13.59bn | ¥11.56bn |
| Debt | ¥13.71bn | ¥13.91bn | ¥2.70bn | ¥1.42bn | ¥1.42bn | ¥1.42bn | ¥1.52bn | ¥1.53bn |
| Shareholders' equity | ¥19.49bn | ¥18.65bn | ¥19.06bn | ¥18.75bn | ¥18.33bn | ¥17.79bn | ¥17.60bn | ¥16.84bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 10.2% | 11.5% | 10.8% | 9.4% | 9.3% |
| Operating margin | 2.3% | 2.4% | 0.5% | 2.4% | 2.7% | 3.2% |
| Net margin | 1.7% | 1.3% | -0.3% | 1.0% | 1.5% | 1.8% |
| Return on equity | 9.5% | 7.8% | -2.0% | 6.3% | 9.4% | 12.5% |
| Return on assets | 3.2% | 2.6% | -0.6% | 2.1% | 3.0% | 3.5% |
| Free cash flow yield | 13.2% | 21.3% | 21.1% | 17.4% | 28.6% | 15.2% |
| Revenue growth | 6.5% | 8.4% | -7.5% | -2.9% | 25.4% | 26.8% |
| Earnings growth | 33.3% | -527.6% | -130.2% | -32.9% | 3.8% | 71.8% |
| Current ratio | 1.23x | 1.24x | 1.16x | 1.17x | 1.19x | 1.33x |
| Debt to equity | 0.14x | 0.22x | 0.33x | 0.40x | 0.33x | 0.55x |
| Equity ratio | 33.5% | 33.1% | 31.4% | 32.8% | 32.0% | 28.1% |
| Interest coverage | 70.11x | 70.74x | 15.16x | 74.78x | 90.68x | 74.00x |
| R&D as a share of sales | 0.1% | 0.0% | 0.1% | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.1% | 2.0% | 2.8% | -1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 5.4% | 25.4% |
| Operating income | 0.8% | -1.6% | 16.1% |
| Net income | 19.8% | 3.7% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 10.2% | 10.0% | 10.2% |
| Operating margin | 2.3% | 2.3% | 2.5% | 2.6% |
| Net margin | 1.5% | 1.0% | 1.2% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 20.1 | -67.6 | 20.6 | 16.9 | 42.8 | 131.1 | -47.4 | 73.8 | 65.2 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.8 | 1.8 | 1.2 | 0.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.00 | 22.00 | 21.00 | 21.00 | 13.00 | 10.50 | 10.50 | 8.80 |
- 2-for-1 split · 26 Nov 2014
- 2-for-1 split · 26 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.