C 
533
+2.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.20bn
FY2016FY2025
Net income
¥795.6m
FY2016FY2025
Free cash flow
¥1.77bn
FY2016FY2025
Shareholders' equity
¥8.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.20bn | ¥28.90bn | ¥26.18bn | ¥25.09bn | ¥24.90bn | ¥15.98bn | ¥18.58bn | ¥17.49bn | ¥16.76bn | ¥15.97bn |
| Gross profit | ¥11.26bn | ¥11.07bn | ¥10.23bn | ¥10.39bn | ¥10.34bn | ¥6.33bn | ¥7.16bn | ¥6.43bn | ¥6.62bn | ¥6.54bn |
| Operating income | ¥1.77bn | ¥2.52bn | ¥1.84bn | ¥1.95bn | ¥2.52bn | ¥986.0m | ¥1.27bn | ¥954.7m | ¥726.5m | ¥1.30bn |
| Net income | ¥795.6m | ¥1.36bn | ¥1.19bn | ¥1.01bn | ¥1.56bn | ¥466.8m | −¥485.7m | ¥506.6m | −¥741.6m | ¥836.8m |
| Diluted earnings per share | 41.01 | 70.97 | 61.84 | 50.42 | 78.94 | 23.77 | -24.47 | 25.90 | -37.62 | 42.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.71bn | ¥16.42bn | ¥16.66bn | ¥14.33bn | ¥13.13bn | ¥11.78bn | ¥9.93bn | ¥10.43bn | ¥9.56bn | ¥9.93bn |
| Cash and short-term investments | ¥12.67bn | ¥7.63bn | ¥7.38bn | ¥6.48bn | ¥5.54bn | ¥5.17bn | ¥2.71bn | ¥2.61bn | ¥2.05bn | ¥2.16bn |
| Total liabilities | ¥18.34bn | ¥8.43bn | ¥9.58bn | ¥8.24bn | ¥7.00bn | ¥7.44bn | ¥6.51bn | ¥6.53bn | ¥5.97bn | ¥5.46bn |
| Debt | ¥6.02bn | ¥4.25bn | ¥4.98bn | ¥4.10bn | ¥2.82bn | ¥3.30bn | ¥2.82bn | ¥2.88bn | ¥2.83bn | ¥2.41bn |
| Shareholders' equity | ¥8.36bn | ¥7.98bn | ¥7.08bn | ¥6.00bn | ¥5.77bn | ¥4.00bn | ¥3.32bn | ¥3.80bn | ¥3.49bn | ¥4.34bn |
| Shares outstanding | 19m | 19m | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.85bn | ¥1.96bn | ¥1.57bn | ¥1.80bn | ¥1.95bn | ¥1.64bn | ¥637.1m | ¥1.04bn | ¥931.1m | ¥436.7m |
| Capital spending | −¥82.6m | −¥56.3m | −¥245.4m | −¥549.7m | −¥319.0m | −¥222.3m | −¥279.7m | −¥163.3m | −¥180.7m | −¥164.7m |
| Free cash flow | ¥1.77bn | ¥1.90bn | ¥1.33bn | ¥1.25bn | ¥1.63bn | ¥1.42bn | ¥357.4m | ¥871.9m | ¥750.5m | ¥272.0m |
| Dividends paid | −¥280.3m | −¥256.6m | −¥240.2m | −¥223.1m | −¥163.0m | −¥120.3m | −¥118.2m | −¥92.7m | −¥121.7m | −¥135.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.61bn | ¥8.49bn | ¥8.39bn | ¥6.71bn | ¥6.63bn | ¥7.52bn | ¥7.99bn | ¥6.76bn |
| Gross profit | ¥2.49bn | ¥3.22bn | ¥3.08bn | ¥2.47bn | ¥2.31bn | ¥3.06bn | ¥3.18bn | ¥2.52bn |
| Operating income | −¥328.2m | ¥993.5m | ¥838.2m | ¥286.5m | ¥153.0m | ¥1.02bn | ¥993.0m | ¥355.7m |
| Net income | −¥507.7m | ¥576.7m | ¥605.3m | ¥121.3m | ¥19.0m | ¥560.0m | ¥635.0m | ¥142.0m |
| Diluted earnings per share | -26.02 | 29.56 | 31.19 | 6.25 | 0.98 | 28.86 | 33.23 | 7.36 |
| Cash from operations | — | — | ¥696.0m | — | — | — | — | — |
| Capital spending | — | — | −¥113.0m | — | — | — | — | — |
| Free cash flow | — | — | ¥583.0m | — | — | — | — | — |
| Total assets | ¥26.71bn | ¥18.13bn | ¥17.50bn | ¥16.06bn | ¥16.42bn | ¥16.56bn | ¥16.86bn | ¥15.42bn |
| Cash and short-term investments | ¥12.67bn | ¥7.44bn | ¥7.54bn | ¥7.09bn | ¥7.63bn | ¥6.31bn | ¥6.48bn | ¥6.14bn |
| Debt | ¥2.13bn | ¥1.50bn | ¥3.67bn | ¥1.54bn | ¥4.25bn | ¥1.50bn | ¥4.43bn | ¥1.54bn |
| Shareholders' equity | ¥8.36bn | ¥9.23bn | ¥8.77bn | ¥8.11bn | ¥7.98bn | ¥7.83bn | ¥7.45bn | ¥6.85bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.9% | 38.3% | 39.1% | 41.4% | 41.5% | 39.6% | — | — | — | — |
| Operating margin | 5.3% | 8.7% | 7.6% | 7.8% | 10.1% | 6.2% | — | — | — | — |
| Net margin | 2.4% | 4.7% | 4.6% | 4.0% | 6.3% | 2.9% | — | — | — | — |
| Return on equity | 9.5% | 17.0% | 16.8% | 16.8% | 27.0% | 11.7% | — | — | — | — |
| Return on assets | 3.0% | 8.3% | 7.2% | 7.0% | 11.9% | 4.0% | — | — | — | — |
| Free cash flow yield | 17.2% | 18.1% | 16.2% | 20.2% | 19.8% | 16.3% | — | — | — | — |
| Revenue growth | 14.9% | 10.4% | 4.3% | 0.8% | 55.8% | -14.0% | — | — | — | — |
| Earnings growth | -41.3% | 13.7% | 18.5% | -35.4% | 234.1% | -196.1% | — | — | — | — |
| Current ratio | 1.61x | 2.38x | 2.17x | 2.19x | 2.13x | 1.89x | — | — | — | — |
| Debt to equity | 0.26x | 0.53x | 0.70x | 0.68x | 0.49x | 0.96x | — | — | — | — |
| Equity ratio | 31.3% | 48.6% | 42.5% | 41.9% | 43.9% | 34.0% | — | — | — | — |
| Interest coverage | 19.58x | 32.98x | 38.08x | 38.40x | 55.58x | 21.79x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | -1.5% | 0.8% | 3.5% | -1.1% | -0.6% | 1.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 15.7% | 8.4% |
| Operating income | -3.2% | 12.4% | 3.7% |
| Net income | -7.6% | 11.3% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 37.9% | 38.6% | 39.0% |
| Operating margin | 6.9% | 7.1% | 7.5% | 7.2% |
| Net margin | 3.5% | 3.8% | 4.1% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 11.6 | 9.0 | 14.4 | 12.7 | 15.2 | -15.5 | 12.9 | -14.9 | 8.4 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.50 | 20.00 | 12.00 | 9.60 | 7.10 | 6.10 | 6.00 | 4.75 |
- 3-for-1 split · 28 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.