S 
268
+2.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.93bn
FY2016FY2025
Net income
¥573.5m
FY2016FY2025
Free cash flow
¥384.9m
FY2016FY2025
Shareholders' equity
¥3.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.93bn | ¥5.43bn | ¥5.26bn | ¥5.05bn | ¥4.49bn | ¥4.02bn | ¥4.33bn | ¥3.32bn | ¥3.29bn | ¥3.84bn |
| Gross profit | ¥1.86bn | ¥1.66bn | ¥1.55bn | ¥1.43bn | ¥1.44bn | ¥1.23bn | ¥1.21bn | ¥990.5m | ¥896.7m | ¥623.8m |
| Research and development | — | ¥29.5m | ¥62.5m | ¥24.7m | ¥37.2m | — | ¥8.2m | ¥19.1m | ¥25.3m | ¥15.2m |
| Operating income | ¥740.6m | ¥662.5m | ¥581.2m | ¥547.6m | ¥589.5m | ¥445.7m | ¥405.9m | ¥252.5m | ¥170.8m | −¥145.8m |
| Net income | ¥573.5m | ¥480.2m | ¥452.8m | ¥419.4m | ¥422.5m | ¥334.8m | ¥270.5m | ¥175.2m | ¥89.2m | ¥1.1m |
| Diluted earnings per share | 23.85 | 20.01 | 18.87 | 17.52 | 17.70 | 14.05 | 11.35 | 7.35 | 3.74 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.13bn | ¥7.54bn | ¥6.72bn | ¥6.55bn | ¥5.76bn | ¥5.69bn | ¥5.64bn | ¥4.69bn | ¥4.49bn | ¥4.45bn |
| Cash and short-term investments | ¥3.12bn | ¥3.45bn | ¥2.92bn | ¥2.85bn | ¥2.76bn | ¥2.82bn | ¥2.83bn | ¥2.16bn | ¥1.56bn | ¥1.57bn |
| Total liabilities | ¥5.20bn | ¥4.02bn | ¥3.50bn | ¥3.61bn | ¥3.14bn | ¥3.43bn | ¥3.65bn | ¥2.91bn | ¥2.84bn | ¥2.85bn |
| Debt | ¥2.48bn | ¥1.41bn | ¥1.33bn | ¥1.35bn | ¥1.38bn | ¥1.71bn | ¥1.73bn | ¥1.45bn | ¥1.48bn | ¥1.51bn |
| Shareholders' equity | ¥3.93bn | ¥3.52bn | ¥3.22bn | ¥2.94bn | ¥2.62bn | ¥2.26bn | ¥2.00bn | ¥1.79bn | ¥1.65bn | ¥1.60bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥388.9m | ¥664.0m | ¥232.5m | ¥179.7m | ¥284.3m | ¥429.0m | ¥423.3m | ¥628.2m | ¥14.8m | −¥309.3m |
| Capital spending | −¥4.1m | −¥38.1m | −¥17.3m | −¥15.8m | −¥17.6m | −¥384.6m | −¥6.5m | −¥7.2m | −¥889,000 | −¥7.7m |
| Free cash flow | ¥384.9m | ¥625.8m | ¥215.3m | ¥164.0m | ¥266.6m | ¥44.4m | ¥416.8m | ¥621.0m | ¥13.9m | −¥317.0m |
| Dividends paid | −¥180.4m | −¥179.8m | −¥179.6m | −¥118.9m | −¥71.4m | −¥71.3m | −¥59.5m | −¥39.8m | −¥40.0m | −¥39.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.59bn | ¥2.30bn | ¥1.69bn | ¥1.39bn | ¥2.50bn | ¥1.35bn | ¥2.01bn | ¥1.09bn |
| Gross profit | ¥399.1m | ¥507.8m | ¥548.7m | ¥402.8m | ¥430.3m | ¥481.8m | ¥654.9m | ¥315.4m |
| Operating income | ¥112.3m | ¥227.1m | ¥199.5m | ¥122.2m | ¥173.2m | ¥245.7m | ¥408.7m | ¥71.6m |
| Net income | ¥80.8m | ¥169.1m | ¥178.6m | ¥89.5m | ¥129.1m | ¥176.4m | ¥284.5m | ¥56.4m |
| Diluted earnings per share | 3.36 | 7.03 | 7.43 | 3.72 | 5.37 | 7.34 | 11.85 | 2.35 |
| Total assets | ¥8.53bn | ¥8.87bn | ¥9.13bn | ¥8.46bn | ¥7.04bn | ¥6.83bn | ¥7.54bn | ¥6.40bn |
| Cash and short-term investments | ¥2.77bn | ¥2.86bn | ¥3.12bn | ¥2.97bn | ¥3.11bn | ¥2.45bn | ¥3.45bn | ¥2.63bn |
| Debt | ¥2.44bn | ¥1.43bn | ¥2.48bn | ¥1.43bn | ¥1.00bn | ¥867.5m | ¥1.27bn | ¥867.5m |
| Shareholders' equity | ¥3.93bn | ¥3.85bn | ¥3.93bn | ¥3.74bn | ¥3.65bn | ¥3.51bn | ¥3.52bn | ¥3.24bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 30.5% | 29.5% | 28.3% | 32.1% | 30.7% | — | — |
| Operating margin | 10.7% | 12.2% | 11.0% | 10.8% | 13.1% | 11.1% | — | — |
| Net margin | 8.3% | 8.8% | 8.6% | 8.3% | 9.4% | 8.3% | — | — |
| Return on equity | 14.6% | 13.6% | 14.1% | 14.3% | 16.1% | 14.8% | — | — |
| Return on assets | 6.3% | 6.4% | 6.7% | 6.4% | 7.3% | 5.9% | — | — |
| Free cash flow yield | 5.2% | 9.3% | 3.3% | 2.6% | 4.0% | 10.8% | — | — |
| Revenue growth | 27.6% | 3.2% | 4.2% | 12.5% | 11.6% | -7.1% | — | — |
| Earnings growth | 19.4% | 6.0% | 8.0% | -0.7% | 26.2% | 23.8% | — | — |
| Current ratio | 1.55x | 1.67x | 1.71x | 1.59x | 1.57x | 1.56x | — | — |
| Debt to equity | 0.63x | 0.40x | 0.41x | 0.46x | 0.52x | 0.75x | — | — |
| Equity ratio | 43.0% | 46.7% | 47.9% | 44.8% | 45.5% | 39.7% | — | — |
| Interest coverage | 63.62x | 148.22x | 126.99x | 116.28x | 92.13x | 55.90x | — | — |
| R&D as a share of sales | — | 0.5% | 1.2% | 0.5% | 0.8% | — | 0.2% | 0.6% |
| Buybacks as a share of market value | -0.2% | 0.0% | -0.2% | -0.3% | -0.1% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 11.5% | 8.7% |
| Operating income | 10.6% | 10.7% | 27.0% |
| Net income | 11.0% | 11.4% | 26.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 28.7% | 29.4% | 28.0% |
| Operating margin | 11.4% | 11.2% | 11.4% | 8.8% |
| Net margin | 8.5% | 8.5% | 8.6% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 10.4 | 9.9 | 13.0 | 11.4 | 19.9 | 22.0 | 11.5 | 29.8 | — |
| Price to sales | 1.2 | 0.9 | 0.8 | 1.1 | 1.1 | 1.6 | 1.4 | 0.6 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.50 | 7.50 | 7.50 | 5.00 | 3.00 | 3.00 | 2.50 | 1.667 |
- 4-for-1 split · 27 Jun 2025
- 3-for-1 split · 26 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.