W 
1,087
+1.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.78bn
FY2021FY2026
Net income
¥822.1m
FY2021FY2026
Free cash flow
¥866.7m
FY2021FY2026
Shareholders' equity
¥5.83bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ¥14.78bn | ¥14.06bn | ¥13.27bn | ¥10.75bn | ¥8.30bn |
| Gross profit | ¥3.11bn | ¥2.81bn | ¥2.57bn | ¥2.25bn | ¥1.58bn |
| Operating income | ¥1.19bn | ¥1.11bn | ¥967.1m | ¥824.5m | ¥533.7m |
| Net income | ¥822.1m | ¥776.2m | ¥680.4m | ¥560.3m | ¥371.2m |
| Diluted earnings per share | 65.96 | 62.32 | 56.72 | 44.95 | 29.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ¥9.73bn | ¥5.18bn | ¥4.63bn | ¥3.91bn | ¥2.97bn |
| Total liabilities | ¥3.90bn | ¥1.73bn | ¥1.74bn | ¥1.55bn | ¥1.36bn |
| Debt | ¥931.0m | — | — | — | — |
| Shareholders' equity | ¥5.83bn | ¥3.46bn | ¥2.89bn | ¥2.37bn | ¥1.61bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | ¥1.69bn | ¥555.5m | ¥953.1m | ¥684.3m |
| Capital spending | −¥233.3m | −¥269.3m | −¥425.8m | −¥399.9m | −¥195.0m |
| Free cash flow | ¥866.7m | ¥1.42bn | ¥129.7m | ¥553.2m | ¥489.3m |
| Dividends paid | −¥232.9m | −¥204.1m | −¥168.1m | −¥132.9m | −¥150.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥3.24bn | ¥2.60bn | ¥4.66bn | ¥5.03bn | ¥2.49bn | ¥2.43bn | ¥4.57bn |
| Gross profit | ¥1.09bn | ¥799.2m | ¥865.3m | ¥920.5m | ¥524.4m | ¥620.4m | ¥845.7m |
| Operating income | ¥208.1m | ¥172.5m | ¥403.6m | ¥490.1m | ¥120.0m | ¥190.6m | ¥418.8m |
| Net income | ¥155.7m | ¥139.3m | ¥278.7m | ¥332.0m | ¥72.0m | ¥142.0m | ¥286.9m |
| Diluted earnings per share | 12.49 | 11.18 | 22.38 | 26.66 | 5.78 | 11.40 | 23.91 |
| Total assets | ¥10.62bn | ¥9.73bn | ¥9.14bn | ¥9.15bn | ¥7.15bn | ¥5.18bn | ¥6.84bn |
| Debt | ¥855.3m | ¥931.0m | — | — | — | — | — |
| Shareholders' equity | ¥5.56bn | ¥5.83bn | ¥5.69bn | ¥5.41bn | ¥4.55bn | ¥3.46bn | ¥3.32bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 21.0% | 20.0% | 19.4% | 20.9% | 19.0% |
| Operating margin | 8.0% | 7.9% | 7.3% | 7.7% | 6.4% |
| Net margin | 5.6% | 5.5% | 5.1% | 5.2% | 4.5% |
| Return on equity | 14.1% | 22.5% | 23.6% | 23.7% | 23.1% |
| Return on assets | 8.5% | 15.0% | 14.7% | 14.3% | 12.5% |
| Free cash flow yield | 7.5% | 11.6% | 4.0% | — | — |
| Revenue growth | 5.1% | 6.0% | 23.4% | 29.5% | — |
| Earnings growth | 5.9% | 14.1% | 21.4% | 50.9% | — |
| Current ratio | 2.25x | 2.37x | 2.02x | 1.92x | 1.63x |
| Debt to equity | 0.16x | — | — | — | — |
| Equity ratio | 59.9% | 66.7% | 62.3% | 60.5% | 54.2% |
| Interest coverage | 374.20x | 23600.21x | 8059.51x | 4294.50x | 1627.04x |
| Buybacks as a share of market value | -0.1% | -3.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | — | — |
| Operating income | 12.9% | — | — |
| Net income | 13.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 20.3% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | 16.9 | 17.6 |
| Price to sales | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 34.40 |
- 2-for-1 split · 29 Jan 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.