E 
395
+0.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.30bn
FY2017FY2026
Net income
¥326.6m
FY2017FY2026
Free cash flow
¥53.7m
FY2017FY2026
Shareholders' equity
¥11.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.30bn | ¥5.93bn | ¥6.20bn | ¥6.87bn | ¥7.62bn | ¥7.08bn | ¥6.10bn | ¥5.28bn | ¥4.49bn | ¥4.15bn |
| Gross profit | ¥4.53bn | ¥4.52bn | ¥4.86bn | ¥5.45bn | ¥6.14bn | ¥5.75bn | ¥4.99bn | ¥4.37bn | ¥3.69bn | ¥3.48bn |
| Operating income | ¥46.9m | ¥739.7m | ¥999.5m | ¥1.14bn | ¥2.97bn | ¥3.03bn | ¥2.69bn | ¥2.14bn | ¥1.57bn | ¥1.77bn |
| Net income | ¥326.6m | ¥433.0m | ¥838.4m | ¥712.6m | ¥2.06bn | ¥2.10bn | ¥1.86bn | ¥1.54bn | ¥816.8m | ¥1.14bn |
| Diluted earnings per share | 8.23 | 10.91 | 21.13 | 17.96 | 51.32 | 50.38 | 44.68 | 36.89 | 19.62 | 27.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.29bn | ¥14.44bn | ¥13.24bn | ¥12.69bn | ¥13.68bn | ¥12.74bn | ¥8.84bn | ¥7.15bn | ¥4.69bn | ¥5.08bn |
| Cash and short-term investments | ¥8.79bn | ¥9.29bn | ¥10.73bn | ¥10.32bn | ¥12.84bn | ¥11.81bn | ¥8.19bn | ¥6.46bn | ¥3.86bn | ¥3.82bn |
| Total liabilities | ¥3.52bn | ¥3.00bn | ¥2.71bn | ¥2.55bn | ¥2.82bn | ¥3.52bn | ¥1.46bn | ¥1.64bn | ¥713.8m | ¥1.89bn |
| Debt | ¥68.9m | ¥209.7m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥11.76bn | ¥11.43bn | ¥10.53bn | ¥10.15bn | ¥10.86bn | ¥9.22bn | ¥7.37bn | ¥5.51bn | ¥3.97bn | ¥3.19bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥210.0m | ¥269.9m | ¥1.71bn | −¥322.8m | ¥1.51bn | ¥4.13bn | ¥1.75bn | ¥2.61bn | ¥68.3m | ¥1.87bn |
| Capital spending | −¥156.3m | −¥43.4m | −¥27.4m | −¥29.9m | −¥35.4m | −¥27.1m | −¥16.7m | −¥9.2m | −¥48.8m | −¥4.3m |
| Free cash flow | ¥53.7m | ¥226.5m | ¥1.68bn | −¥352.6m | ¥1.47bn | ¥4.11bn | ¥1.74bn | ¥2.60bn | ¥19.5m | ¥1.87bn |
| Dividends paid | −¥396.7m | −¥396.7m | −¥398.1m | −¥416.4m | −¥416.4m | −¥291.5m | −¥291.5m | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.29bn | ¥1.46bn | ¥1.97bn | ¥1.43bn | ¥1.40bn | ¥1.49bn | ¥2.01bn | ¥1.35bn |
| Gross profit | ¥856.2m | ¥1.08bn | ¥1.42bn | ¥1.01bn | ¥996.5m | ¥1.10bn | ¥1.44bn | ¥1.07bn |
| Operating income | −¥286.5m | −¥150.5m | ¥116.2m | −¥51.5m | −¥41.4m | ¥24.4m | ¥450.0m | ¥60.0m |
| Net income | −¥245.4m | ¥101.2m | ¥424.3m | −¥48.0m | −¥126.3m | ¥77.3m | ¥287.0m | ¥15.0m |
| Diluted earnings per share | -6.19 | 2.55 | 10.69 | -1.21 | -3.18 | 1.95 | 7.23 | 0.38 |
| Total assets | ¥12.29bn | ¥13.58bn | ¥15.29bn | ¥16.28bn | ¥14.45bn | ¥13.89bn | ¥14.44bn | ¥13.58bn |
| Cash and short-term investments | ¥6.49bn | ¥6.86bn | ¥8.79bn | ¥8.43bn | ¥8.72bn | ¥8.91bn | ¥9.29bn | ¥9.18bn |
| Debt | ¥62.1m | ¥17.8m | ¥68.9m | ¥212.7m | ¥208.1m | ¥201.7m | ¥201.8m | ¥200.0m |
| Shareholders' equity | ¥9.77bn | ¥10.48bn | ¥11.76bn | ¥12.73bn | ¥11.54bn | ¥11.14bn | ¥11.43bn | ¥10.93bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 71.9% | 76.3% | 78.4% | 79.4% | 80.7% | 81.2% | — |
| Operating margin | 0.7% | 12.5% | 16.1% | 16.6% | 39.0% | 42.9% | — |
| Net margin | 5.2% | 7.3% | 13.5% | 10.4% | 27.0% | 29.7% | — |
| Return on equity | 2.8% | 3.8% | 8.0% | 7.0% | 18.9% | 22.8% | — |
| Return on assets | 2.1% | 3.0% | 6.3% | 5.6% | 15.0% | 16.5% | — |
| Free cash flow yield | 2.3% | 1.9% | 10.7% | -1.8% | 9.5% | 24.5% | — |
| Revenue growth | 6.2% | -4.4% | -9.7% | -9.8% | 7.6% | 16.1% | — |
| Earnings growth | -24.6% | -48.4% | 17.7% | -65.3% | -2.1% | 12.8% | — |
| Current ratio | 3.35x | 4.02x | 4.19x | 4.61x | 4.74x | 3.52x | — |
| Debt to equity | 0.01x | 0.02x | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 76.9% | 79.1% | 79.5% | 79.9% | 79.4% | 72.4% | — |
| Interest coverage | 10.61x | 1260.09x | — | 9473.42x | 28297.30x | 16851.21x | 406.86x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.9% | 3.9% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | -2.3% | 8.2% |
| Operating income | -65.4% | -56.6% | -14.3% |
| Net income | -22.9% | -31.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.0% | 76.5% | 78.2% | 79.8% |
| Operating margin | 6.4% | 11.6% | 22.3% | 27.6% |
| Net margin | 6.2% | 9.1% | 16.2% | 18.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.1 | 42.8 | 14.7 | 20.4 | 12.4 | 15.2 | 27.8 | 24.1 | 52.8 | 20.0 |
| Price to sales | 2.5 | 3.1 | 2.0 | 2.1 | 3.4 | 4.5 | 8.5 | 7.0 | 9.6 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 7.00 |
- 2-for-1 split · 30 Jul 2019
- 5-for-1 split · 29 Jul 2014
- 2-for-1 split · 29 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.