C 
1,779
+6.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.47bn
FY2016FY2025
Net income
¥1.68bn
FY2016FY2025
Free cash flow
¥2.55bn
FY2016FY2025
Shareholders' equity
¥4.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.47bn | ¥8.20bn | ¥8.09bn | ¥7.54bn | ¥6.89bn | ¥6.37bn | ¥5.38bn | ¥3.79bn | ¥3.64bn | ¥3.84bn |
| Gross profit | ¥5.80bn | ¥4.54bn | ¥3.91bn | ¥4.16bn | ¥3.63bn | ¥3.13bn | ¥2.30bn | ¥1.79bn | ¥1.60bn | ¥1.56bn |
| Research and development | — | — | — | ¥70.2m | ¥3.0m | ¥8.7m | ¥21.7m | ¥54.7m | ¥64.7m | ¥53.0m |
| Operating income | ¥2.97bn | ¥2.15bn | ¥1.35bn | ¥1.47bn | ¥1.63bn | ¥773.3m | ¥242.0m | ¥374.9m | ¥423.8m | ¥500.5m |
| Net income | ¥1.68bn | ¥1.40bn | ¥626.4m | ¥1.05bn | ¥1.22bn | −¥475.4m | ¥241.5m | ¥334.1m | ¥374.8m | ¥337.1m |
| Diluted earnings per share | 56.23 | 44.98 | 19.12 | 29.93 | 36.83 | -14.57 | 7.41 | 12.23 | 13.80 | 12.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.91bn | ¥8.43bn | ¥8.56bn | ¥10.22bn | ¥8.44bn | ¥5.77bn | ¥5.95bn | ¥4.36bn | ¥4.02bn | ¥3.70bn |
| Cash and short-term investments | ¥4.09bn | ¥5.39bn | ¥5.60bn | ¥6.78bn | ¥5.73bn | ¥2.92bn | ¥1.91bn | ¥2.70bn | ¥2.49bn | ¥2.15bn |
| Total liabilities | ¥3.58bn | ¥3.01bn | ¥1.90bn | ¥2.00bn | ¥1.87bn | ¥1.75bn | ¥1.43bn | ¥880.6m | ¥856.6m | ¥901.5m |
| Debt | — | — | — | — | — | — | — | ¥71.4m | ¥297.3m | ¥393.7m |
| Shareholders' equity | ¥4.33bn | ¥5.42bn | ¥6.59bn | ¥8.22bn | ¥6.58bn | ¥4.02bn | ¥4.53bn | ¥3.48bn | ¥3.17bn | ¥2.80bn |
| Shares outstanding | 30m | 31m | 33m | 35m | 33m | 33m | 33m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.62bn | ¥3.73bn | ¥2.34bn | ¥1.55bn | ¥1.97bn | ¥1.82bn | ¥988.7m | ¥1.01bn | ¥1.02bn | ¥1.44bn |
| Capital spending | −¥61.7m | −¥37.1m | −¥837.4m | −¥1.05bn | −¥765.5m | −¥777.7m | −¥715.2m | −¥523.9m | −¥550.4m | −¥427.4m |
| Free cash flow | ¥2.55bn | ¥3.70bn | ¥1.51bn | ¥501.5m | ¥1.21bn | ¥1.04bn | ¥273.5m | ¥483.2m | ¥471.1m | ¥1.01bn |
| Dividends paid | −¥1.04bn | −¥776.3m | −¥266.6m | −¥102.7m | −¥81.6m | −¥48.9m | −¥34.0m | −¥27.2m | −¥20.3m | −¥13.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.76bn | ¥2.80bn | ¥2.48bn | ¥2.25bn | ¥2.34bn | ¥2.40bn | ¥2.17bn | ¥1.97bn |
| Gross profit | ¥1.92bn | ¥1.95bn | ¥1.60bn | ¥1.35bn | ¥1.43bn | ¥1.42bn | ¥1.23bn | ¥1.05bn |
| Operating income | ¥1.01bn | ¥1.21bn | ¥731.8m | ¥702.2m | ¥774.7m | ¥759.2m | ¥538.1m | ¥503.0m |
| Net income | ¥689.4m | ¥813.8m | ¥320.9m | ¥489.5m | ¥186.1m | ¥684.6m | ¥175.8m | ¥280.4m |
| Diluted earnings per share | 23.21 | 27.40 | 10.73 | 16.37 | 6.22 | 22.90 | 5.65 | 9.01 |
| Cash from operations | — | — | ¥2.62bn | — | — | — | — | — |
| Capital spending | — | — | −¥61.0m | — | — | — | — | — |
| Free cash flow | — | — | ¥2.56bn | — | — | — | — | — |
| Total assets | ¥9.22bn | ¥8.44bn | ¥7.91bn | ¥7.96bn | ¥8.39bn | ¥7.46bn | ¥8.43bn | ¥8.48bn |
| Cash and short-term investments | ¥5.41bn | ¥4.69bn | ¥4.09bn | ¥4.72bn | ¥5.50bn | ¥4.47bn | ¥5.39bn | ¥5.44bn |
| Shareholders' equity | ¥5.44bn | ¥4.67bn | ¥4.33bn | ¥5.22bn | ¥5.55bn | ¥4.97bn | ¥5.42bn | ¥5.76bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.3% | 55.4% | 48.3% | 55.1% | 52.6% | 49.1% | — | — | — |
| Operating margin | 31.3% | 26.2% | 16.7% | 19.4% | 23.6% | 12.1% | — | — | — |
| Net margin | 17.7% | 17.1% | 7.7% | 13.9% | 17.7% | -7.5% | — | — | — |
| Return on equity | 38.8% | 25.8% | 9.5% | 12.7% | 18.6% | -11.8% | — | — | — |
| Return on assets | 21.3% | 16.6% | 7.3% | 10.3% | 14.5% | -8.2% | — | — | — |
| Free cash flow yield | 4.7% | 6.4% | 5.1% | 3.9% | 4.4% | 4.2% | — | — | — |
| Revenue growth | 15.4% | 1.4% | 7.3% | 9.5% | 8.1% | 18.5% | — | — | — |
| Earnings growth | 20.1% | 123.5% | -40.2% | -14.3% | -357.2% | -296.9% | — | — | — |
| Current ratio | 2.16x | 2.56x | 4.84x | 5.44x | 4.68x | 2.98x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.09x |
| Equity ratio | 54.8% | 64.3% | 77.0% | 80.5% | 77.9% | 69.6% | — | — | — |
| Interest coverage | — | — | 215.89x | 188.16x | 206.91x | 0.36x | 47.35x | 273.01x | — |
| R&D as a share of sales | — | — | — | 0.9% | 0.0% | 0.1% | 0.4% | 1.4% | 1.8% |
| Buybacks as a share of market value | 3.9% | 5.0% | 6.4% | -5.5% | -1.7% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 8.2% | 8.6% |
| Operating income | 26.3% | 30.9% | 42.1% |
| Net income | 17.1% | — | 47.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.5% | 55.3% | 54.0% | 50.0% |
| Operating margin | 28.9% | 23.8% | 22.2% | 17.8% |
| Net margin | 17.4% | 14.3% | 11.8% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.7 | 30.4 | 37.6 | 22.4 | 25.7 | -43.4 | 24.9 | 15.7 | 26.8 | 35.3 |
| Price to sales | 5.3 | 5.2 | 2.9 | 3.1 | 4.5 | 3.2 | 1.1 | 1.4 | 2.8 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 48.00 | 24.00 | 8.00 | 3.00 | 1.75 | 1.50 | 1.25 |
- 4-for-1 split · 29 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.