A 
855
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.00bn
FY2017FY2026
Net income
¥360.0m
FY2017FY2026
Free cash flow
−¥483.0m
FY2017FY2026
Shareholders' equity
¥8.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.00bn | ¥23.92bn | ¥23.92bn | ¥27.55bn | ¥31.79bn | ¥31.25bn | ¥31.74bn | ¥37.15bn | ¥37.67bn | ¥34.60bn |
| Gross profit | ¥19.44bn | ¥20.52bn | ¥20.37bn | ¥22.49bn | ¥23.33bn | ¥23.06bn | ¥24.09bn | ¥29.63bn | ¥30.71bn | ¥28.93bn |
| Research and development | — | — | ¥54.0m | ¥109.0m | ¥89.0m | ¥49.0m | ¥95.0m | ¥215.0m | ¥159.0m | ¥84.1m |
| Operating income | ¥1.10bn | ¥840.0m | ¥563.0m | ¥545.0m | −¥734.0m | ¥702.0m | ¥1.27bn | ¥2.81bn | ¥4.70bn | ¥4.08bn |
| Net income | ¥360.0m | ¥1.04bn | ¥953.0m | ¥143.0m | −¥1.34bn | ¥877.0m | −¥519.0m | ¥1.47bn | ¥3.31bn | ¥2.58bn |
| Diluted earnings per share | 18.97 | 49.76 | 51.33 | 7.71 | -72.14 | 46.50 | -26.48 | 75.26 | 169.10 | 133.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.84bn | ¥15.42bn | ¥16.39bn | ¥14.04bn | ¥15.05bn | ¥15.75bn | ¥16.06bn | ¥17.27bn | ¥16.70bn | ¥13.14bn |
| Cash and short-term investments | ¥5.04bn | ¥6.30bn | ¥8.05bn | ¥5.99bn | ¥5.22bn | ¥6.04bn | ¥6.48bn | ¥6.71bn | ¥5.98bn | ¥5.00bn |
| Total liabilities | ¥5.92bn | ¥6.25bn | ¥6.11bn | ¥4.33bn | ¥5.17bn | ¥4.17bn | ¥4.34bn | ¥4.76bn | ¥5.04bn | ¥5.68bn |
| Debt | ¥1.71bn | ¥784.0m | ¥2.54bn | — | — | — | — | — | ¥185.0m | ¥632.0m |
| Shareholders' equity | ¥8.77bn | ¥9.06bn | ¥10.27bn | ¥9.70bn | ¥9.88bn | ¥11.58bn | ¥11.72bn | ¥12.51bn | ¥11.65bn | ¥7.46bn |
| Shares outstanding | 19m | 21m | 19m | 19m | 19m | 19m | 20m | 20m | 20m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥409.0m | ¥1.71bn | ¥844.0m | ¥828.0m | −¥166.0m | ¥672.0m | ¥1.11bn | ¥3.32bn | ¥2.79bn | ¥3.46bn |
| Capital spending | −¥74.0m | −¥16.0m | −¥57.0m | −¥23.0m | −¥25.0m | −¥40.0m | −¥145.0m | −¥308.0m | −¥418.0m | −¥354.1m |
| Free cash flow | −¥483.0m | ¥1.70bn | ¥787.0m | ¥805.0m | −¥191.0m | ¥632.0m | ¥963.0m | ¥3.01bn | ¥2.37bn | ¥3.11bn |
| Dividends paid | −¥666.0m | −¥408.0m | −¥295.0m | −¥296.0m | −¥304.0m | −¥314.0m | −¥313.0m | −¥632.0m | −¥417.0m | −¥236.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.75bn | ¥5.92bn | ¥5.79bn | ¥5.53bn | ¥5.95bn | ¥6.43bn | ¥5.86bn | ¥5.68bn |
| Gross profit | ¥4.76bn | ¥5.05bn | ¥4.94bn | ¥4.68bn | ¥5.08bn | ¥5.57bn | ¥5.05bn | ¥4.82bn |
| Operating income | ¥330.0m | ¥176.0m | ¥319.0m | ¥272.0m | −¥79.0m | ¥832.0m | −¥161.0m | ¥228.0m |
| Net income | ¥17.0m | ¥113.0m | −¥65.0m | ¥295.0m | ¥8.0m | ¥470.0m | ¥415.0m | ¥129.0m |
| Diluted earnings per share | 0.90 | 5.96 | -3.43 | 14.17 | 0.38 | 22.58 | 19.93 | 6.95 |
| Total assets | ¥14.84bn | ¥15.01bn | ¥15.29bn | ¥14.37bn | ¥15.42bn | ¥18.01bn | ¥17.85bn | ¥16.00bn |
| Cash and short-term investments | ¥5.04bn | ¥4.89bn | ¥5.21bn | ¥5.53bn | ¥6.30bn | ¥8.86bn | ¥8.58bn | ¥7.84bn |
| Debt | ¥103.0m | ¥111.0m | ¥1.77bn | ¥14.0m | ¥11.0m | ¥51.0m | ¥2.61bn | ¥10.0m |
| Shareholders' equity | ¥8.77bn | ¥8.81bn | ¥8.98bn | ¥9.02bn | ¥9.06bn | ¥10.48bn | ¥10.13bn | ¥10.01bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 84.5% | 85.8% | 85.2% | 81.6% | 73.4% | 73.8% | — | — |
| Operating margin | 4.8% | 7.8% | 2.4% | 2.0% | -2.3% | 2.2% | — | — |
| Net margin | 1.6% | 4.3% | 4.0% | 0.5% | -4.2% | 2.8% | — | — |
| Return on equity | 4.1% | 11.4% | 9.3% | 1.5% | -13.5% | 7.6% | — | — |
| Return on assets | 2.4% | 6.7% | 5.8% | 1.0% | -8.9% | 5.6% | — | — |
| Free cash flow yield | -1.9% | 8.9% | 5.2% | 4.9% | -0.8% | 4.0% | — | — |
| Revenue growth | -3.8% | 0.0% | -13.2% | -13.3% | 1.7% | -1.5% | — | — |
| Earnings growth | -65.3% | 8.7% | 566.4% | -110.7% | -252.5% | -269.0% | — | — |
| Current ratio | 2.70x | 2.33x | 3.80x | 2.83x | 2.49x | 2.85x | — | — |
| Debt to equity | 0.01x | 0.00x | 0.25x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 59.1% | 58.7% | 62.7% | 69.1% | 65.6% | 73.5% | — | — |
| Interest coverage | 121.89x | 1876.00x | 56.30x | 272.50x | -1.68x | 702.00x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.4% | 0.3% | 0.2% | 0.3% | 0.6% |
| Buybacks as a share of market value | 8.9% | -12.1% | -0.0% | -0.1% | 1.7% | 3.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -6.0% | 0.0% |
| Operating income | 26.3% | 9.3% | -6.8% |
| Net income | 36.0% | -16.3% | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.2% | 84.2% | 80.0% | 80.5% |
| Operating margin | 4.1% | 3.1% | 1.9% | 5.6% |
| Net margin | 3.0% | 2.5% | 1.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.9 | 24.9 | 19.4 | 74.5 | -10.1 | 18.6 | -40.6 | 14.6 | 8.6 | 20.2 |
| Price to sales | 0.8 | 1.1 | 0.8 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 40.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 32.50 |
- 2-for-1 split · 27 Apr 2015
- 3-for-1 split · 29 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.