S 
0.46
+4.55%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.22bn
FY2016FY2025
Net income
CN¥51.6m
FY2016FY2025
Free cash flow
CN¥31.6m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.22bn | CN¥1.16bn | CN¥1.34bn | CN¥1.63bn | CN¥1.94bn | CN¥1.21bn | CN¥772.0m | CN¥530.4m | CN¥373.7m | CN¥227.5m |
| Gross profit | CN¥312.5m | CN¥330.0m | CN¥342.5m | CN¥397.2m | CN¥469.6m | CN¥418.8m | CN¥288.9m | CN¥178.9m | CN¥127.2m | CN¥70.8m |
| Operating income | CN¥99.7m | CN¥119.0m | CN¥151.2m | CN¥214.9m | −CN¥142.4m | CN¥280.8m | CN¥188.5m | CN¥88.2m | CN¥86.3m | CN¥51.2m |
| Net income | CN¥51.6m | CN¥82.5m | CN¥134.7m | CN¥160.4m | −CN¥190.9m | CN¥215.2m | CN¥139.3m | CN¥67.0m | CN¥59.8m | CN¥35.1m |
| Diluted earnings per share | 0.07 | 0.11 | 0.19 | 0.22 | -0.26 | 0.30 | 0.19 | 0.10 | 0.09 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.23bn | CN¥2.02bn | CN¥2.28bn | CN¥2.22bn | CN¥2.29bn | CN¥2.18bn | CN¥1.19bn | CN¥431.1m | CN¥489.3m | CN¥283.1m |
| Cash and short-term investments | CN¥1.01bn | CN¥901.6m | CN¥984.5m | CN¥857.8m | CN¥1.21bn | CN¥1.29bn | CN¥705.3m | CN¥171.7m | CN¥140.9m | CN¥71.5m |
| Total liabilities | CN¥997.4m | CN¥954.8m | CN¥1.13bn | CN¥1.23bn | CN¥1.50bn | CN¥1.28bn | CN¥462.8m | CN¥322.9m | CN¥394.2m | CN¥213.8m |
| Debt | CN¥65.3m | CN¥70.0m | CN¥114.9m | CN¥158.3m | CN¥412.6m | CN¥444.4m | CN¥99.8m | CN¥1.5m | — | CN¥62.4m |
| Shareholders' equity | CN¥1.21bn | CN¥1.03bn | CN¥1.10bn | CN¥931.5m | CN¥747.3m | CN¥888.4m | CN¥724.3m | CN¥107.7m | CN¥94.7m | CN¥69.0m |
| Shares outstanding | 726m | 726m | 726m | 726m | 726m | 726m | 727m | 700m | 700m | 726m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥38.0m | CN¥120.3m | CN¥90.9m | −CN¥105.7m | −CN¥86.3m | CN¥455.2m | CN¥145.6m | CN¥191.6m | CN¥32.4m | CN¥19.8m |
| Capital spending | −CN¥6.4m | −CN¥28.0m | −CN¥10.7m | −CN¥3.3m | −CN¥12.2m | −CN¥21.9m | −CN¥88.7m | −CN¥9.5m | −CN¥2.2m | −CN¥864,782 |
| Free cash flow | CN¥31.6m | CN¥92.2m | CN¥80.2m | −CN¥109.0m | −CN¥98.5m | CN¥433.3m | CN¥56.9m | CN¥182.1m | CN¥30.1m | CN¥18.9m |
| Dividends paid | −CN¥18.7m | — | −CN¥2.6m | — | −CN¥101.7m | −CN¥56.0m | −CN¥34.2m | −CN¥34.2m | −CN¥34.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥579.3m | CN¥608.9m | CN¥610.9m | CN¥561.6m | CN¥327.6m | CN¥600.0m | CN¥350.0m | CN¥665.5m |
| Gross profit | CN¥168.3m | CN¥144.3m | CN¥168.3m | CN¥142.6m | CN¥83.2m | CN¥187.5m | CN¥109.4m | CN¥168.3m |
| Operating income | CN¥40.2m | CN¥46.8m | CN¥52.4m | CN¥38.5m | CN¥22.5m | CN¥80.4m | CN¥46.9m | CN¥105.8m |
| Net income | CN¥20.9m | CN¥26.6m | CN¥25.0m | CN¥12.5m | CN¥7.3m | CN¥70.0m | CN¥40.8m | CN¥80.5m |
| Diluted earnings per share | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.10 | 0.06 | 0.11 |
| Cash from operations | −CN¥33.0m | CN¥74.0m | −CN¥40.0m | CN¥107.0m | — | CN¥32.0m | CN¥16.0m | CN¥132.0m |
| Capital spending | −CN¥4.0m | −CN¥1.0m | −CN¥5.0m | −CN¥31.0m | — | −CN¥1.0m | — | −CN¥11.0m |
| Free cash flow | −CN¥37.0m | CN¥73.0m | −CN¥45.0m | CN¥76.0m | — | CN¥31.0m | — | CN¥121.0m |
| Total assets | CN¥2.10bn | CN¥2.23bn | CN¥2.29bn | CN¥2.02bn | CN¥2.36bn | CN¥2.03bn | CN¥2.36bn | CN¥1.95bn |
| Cash and short-term investments | CN¥908.4m | CN¥1.01bn | CN¥958.0m | CN¥901.6m | CN¥1.05bn | CN¥847.1m | CN¥988.4m | CN¥843.8m |
| Debt | CN¥19.8m | CN¥49.8m | CN¥103.6m | CN¥70.0m | CN¥73.9m | CN¥84.9m | CN¥92.5m | CN¥98.5m |
| Shareholders' equity | CN¥1.19bn | CN¥1.21bn | CN¥1.21bn | CN¥1.03bn | CN¥1.20bn | CN¥1.01bn | CN¥1.18bn | CN¥943.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | 0.2% | 21.1% |
| Operating income | -22.6% | -18.7% | 10.2% |
| Net income | -31.5% | -24.9% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 25.8% | 26.7% | 28.2% |
| Operating margin | 9.2% | 10.9% | 8.5% | 11.1% |
| Net margin | 5.6% | 8.0% | 5.3% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 3.6 | 2.2 | 4.2 | -4.6 | 8.3 | 15.1 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.4 | 0.5 | 1.5 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.029 | 0.002 | 0.098 | 0.064 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.