0 
4,045
-0.37%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩45.04bn
FY2018FY2025
Net income
₩7.45bn
FY2018FY2025
Free cash flow
₩6.09bn
FY2018FY2025
Shareholders' equity
₩82.83bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩45.04bn | ₩49.86bn | ₩53.01bn | ₩58.69bn | ₩47.32bn | ₩32.68bn | ₩24.76bn | ₩23.87bn |
| Gross profit | ₩20.31bn | ₩22.73bn | ₩24.15bn | ₩26.48bn | ₩21.30bn | ₩13.60bn | ₩10.12bn | ₩9.53bn |
| Research and development | — | ₩22.4m | — | — | — | — | — | — |
| Operating income | ₩6.80bn | ₩8.03bn | ₩10.51bn | ₩12.66bn | ₩10.33bn | ₩5.38bn | ₩3.33bn | ₩3.67bn |
| Net income | ₩7.45bn | ₩7.68bn | ₩10.06bn | ₩11.33bn | ₩8.76bn | ₩4.35bn | ₩3.05bn | ₩2.89bn |
| Diluted earnings per share | 329.01 | 338.94 | 444.58 | 508.81 | 579.99 | 197.25 | 138.66 | 131.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩88.29bn | ₩83.48bn | ₩69.58bn | ₩63.20bn | ₩31.55bn | ₩23.98bn | ₩18.58bn | ₩15.54bn |
| Cash and short-term investments | — | ₩50.50bn | ₩46.49bn | ₩41.13bn | ₩13.46bn | ₩9.51bn | ₩6.24bn | ₩4.19bn |
| Total liabilities | ₩5.93bn | ₩6.11bn | ₩3.41bn | ₩3.90bn | ₩4.43bn | ₩2.73bn | ₩1.91bn | ₩1.73bn |
| Debt | — | ₩643.6m | ₩250.5m | ₩141.9m | ₩394.2m | — | ₩236.5m | — |
| Shareholders' equity | ₩82.83bn | ₩77.37bn | ₩66.17bn | ₩59.30bn | ₩27.12bn | ₩21.25bn | ₩16.66bn | ₩13.82bn |
| Shares outstanding | 23m | 23m | 23m | 22m | 15m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.40bn | ₩9.87bn | ₩10.20bn | ₩10.51bn | ₩8.22bn | ₩5.15bn | ₩3.08bn | ₩2.29bn |
| Capital spending | −₩313.5m | −₩932.9m | −₩96.7m | −₩1.46bn | −₩631.0m | −₩1.65bn | −₩11.7m | −₩127.7m |
| Free cash flow | ₩6.09bn | ₩8.94bn | ₩10.10bn | ₩9.05bn | ₩7.59bn | ₩3.50bn | ₩3.07bn | ₩2.16bn |
| Dividends paid | −₩2.04bn | −₩2.71bn | −₩4.01bn | −₩3.02bn | −₩3.02bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.13bn | ₩8.30bn | ₩12.83bn | ₩9.93bn | ₩13.44bn | ₩8.84bn | ₩13.77bn | ₩10.63bn |
| Gross profit | ₩6.51bn | ₩3.80bn | ₩5.35bn | ₩4.57bn | ₩6.24bn | ₩4.15bn | ₩5.93bn | ₩4.96bn |
| Operating income | ₩1.89bn | ₩839.0m | ₩1.93bn | ₩1.27bn | ₩2.42bn | ₩1.19bn | ₩1.86bn | ₩1.26bn |
| Net income | ₩8.02bn | ₩4.67bn | ₩2.52bn | ₩1.58bn | ₩2.08bn | ₩1.28bn | ₩1.80bn | ₩1.29bn |
| Diluted earnings per share | 353.93 | 206.24 | 111.21 | 69.93 | 91.75 | 56.44 | 79.36 | 57.12 |
| Cash from operations | −₩2.27bn | ₩735.0m | ₩2.95bn | ₩886.0m | ₩3.78bn | −₩1.22bn | ₩9.87bn | ₩6.85bn |
| Capital spending | — | — | −₩3.0m | −₩73.0m | −₩161.0m | −₩75.0m | −₩932.0m | −₩951.0m |
| Free cash flow | — | — | ₩2.95bn | ₩813.0m | ₩3.62bn | −₩1.29bn | ₩8.94bn | ₩5.90bn |
| Total assets | ₩102.60bn | ₩92.81bn | ₩88.29bn | ₩85.78bn | ₩84.00bn | ₩83.59bn | ₩83.48bn | ₩80.49bn |
| Cash and short-term investments | — | — | — | — | — | ₩48.52bn | ₩50.50bn | ₩48.16bn |
| Debt | — | — | — | ₩36.4m | ₩11.0m | ₩666.1m | ₩643.6m | ₩62.5m |
| Shareholders' equity | ₩93.92bn | ₩85.79bn | ₩82.83bn | ₩80.35bn | ₩78.71bn | ₩76.46bn | ₩77.37bn | ₩75.25bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.1% | 45.6% | 45.6% | 45.1% | 45.0% | 41.6% | — |
| Operating margin | 15.1% | 16.1% | 19.8% | 21.6% | 21.8% | 16.5% | — |
| Net margin | 16.5% | 15.4% | 19.0% | 19.3% | 18.5% | 13.3% | — |
| Return on equity | 9.0% | 9.9% | 15.2% | 19.1% | 32.3% | 20.4% | — |
| Return on assets | 8.4% | 9.2% | 14.5% | 17.9% | 27.8% | 18.1% | — |
| Revenue growth | -9.7% | -5.9% | -9.7% | 24.0% | 44.8% | 32.0% | — |
| Earnings growth | -2.9% | -23.6% | -11.2% | 29.3% | 101.7% | 42.3% | — |
| Current ratio | 17.79x | 13.00x | 17.02x | 12.70x | 4.62x | 4.40x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 93.8% | 92.7% | 95.1% | 93.8% | 86.0% | 88.6% | — |
| Interest coverage | 120.44x | 141.58x | 264.28x | 927.12x | 1485.91x | 235.88x | — |
| R&D as a share of sales | — | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 6.6% | — |
| Operating income | -18.7% | 4.8% | — |
| Net income | -13.0% | 11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 45.3% | 44.9% | — |
| Operating margin | 15.6% | 18.4% | 18.7% | — |
| Net margin | 15.9% | 17.7% | 17.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 16.0 | 10.8 | 13.9 | 23.4 |
| Price to sales | 2.6 | 1.7 | 2.6 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 210.00 | 180.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.