B
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.71bn
FY2016FY2025
Net income
TWD 101.1m
FY2016FY2025
Free cash flow
TWD 225.1m
FY2016FY2025
Shareholders' equity
TWD 1.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.71bn | TWD 2.74bn | TWD 2.51bn | TWD 2.06bn | TWD 1.91bn | TWD 1.38bn | TWD 1.62bn | TWD 1.57bn | TWD 1.48bn | TWD 1.53bn |
| Gross profit | TWD 514.1m | TWD 504.4m | TWD 439.4m | TWD 348.9m | TWD 345.1m | TWD 301.4m | — | TWD 243.8m | TWD 210.0m | TWD 206.2m |
| Research and development | TWD 87.4m | TWD 90.5m | TWD 87.1m | TWD 81.1m | TWD 73.8m | TWD 69.4m | — | TWD 70.9m | TWD 66.7m | TWD 58.6m |
| Operating income | TWD 171.3m | TWD 227.6m | TWD 191.3m | TWD 125.3m | TWD 134.5m | TWD 123.2m | TWD 113.8m | TWD 43.6m | TWD 45.7m | TWD 24.8m |
| Net income | TWD 101.1m | TWD 214.0m | TWD 137.4m | TWD 114.3m | TWD 106.4m | TWD 92.2m | TWD 80.7m | TWD 29.0m | TWD 30.2m | TWD 10.0m |
| Diluted earnings per share | 1.85 | 3.88 | 2.46 | 2.03 | 1.92 | 1.68 | 1.47 | 0.53 | 0.56 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.35bn | TWD 2.62bn | TWD 2.46bn | TWD 1.87bn | TWD 1.72bn | TWD 1.58bn | — | — | — | — |
| Cash and short-term investments | — | TWD 269.0m | TWD 228.6m | TWD 207.4m | TWD 73.6m | TWD 207.9m | — | — | — | — |
| Total liabilities | TWD 1.26bn | TWD 1.52bn | TWD 1.51bn | TWD 997.5m | TWD 934.1m | TWD 838.0m | TWD 7.4m | — | — | — |
| Debt | TWD 103.2m | TWD 361.8m | TWD 382.4m | TWD 187.9m | TWD 154.1m | TWD 169.5m | TWD 16.6m | — | — | — |
| Shareholders' equity | TWD 1.09bn | TWD 1.09bn | TWD 953.1m | TWD 873.1m | TWD 786.1m | TWD 739.7m | — | — | — | — |
| Shares outstanding | 55m | 55m | 56m | 56m | 55m | 55m | 55m | 55m | 54m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 300.1m | TWD 251.4m | −TWD 45.8m | TWD 248.6m | −TWD 16.7m | TWD 96.1m | — | TWD 108.7m | −TWD 122.3m | TWD 27.8m |
| Capital spending | −TWD 75.0m | −TWD 89.9m | −TWD 46.1m | −TWD 118.2m | −TWD 44.0m | −TWD 27.8m | — | −TWD 245.0m | −TWD 35.0m | −TWD 33.9m |
| Free cash flow | TWD 225.1m | TWD 161.5m | −TWD 92.0m | TWD 130.4m | −TWD 60.7m | TWD 68.3m | — | −TWD 136.3m | −TWD 157.3m | −TWD 6.1m |
| Dividends paid | −TWD 102.8m | −TWD 81.2m | −TWD 54.1m | −TWD 29.5m | −TWD 59.0m | −TWD 39.4m | — | −TWD 7.9m | — | −TWD 26.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.31bn | TWD 1.44bn | TWD 1.30bn | TWD 1.41bn | TWD 1.10bn | TWD 528.7m | TWD 1.53bn | TWD 953.2m |
| Gross profit | TWD 246.7m | TWD 257.5m | TWD 236.3m | TWD 264.8m | TWD 174.5m | TWD 85.6m | TWD 263.4m | TWD 172.5m |
| Operating income | TWD 123.7m | TWD 120.4m | TWD 107.2m | TWD 123.9m | TWD 66.8m | TWD 27.1m | TWD 71.3m | TWD 65.1m |
| Net income | TWD 27.6m | TWD 95.7m | TWD 118.3m | TWD 95.3m | TWD 42.0m | TWD 19.8m | TWD 94.5m | TWD 53.2m |
| Diluted earnings per share | 0.51 | 1.73 | 2.14 | 1.71 | 0.75 | 0.35 | 1.68 | 0.96 |
| Cash from operations | TWD 107.0m | TWD 195.0m | TWD 56.0m | TWD 65.0m | −TWD 111.0m | TWD 57.0m | — | −TWD 8.0m |
| Capital spending | −TWD 39.0m | −TWD 74.0m | −TWD 7.0m | −TWD 19.0m | −TWD 17.0m | −TWD 48.0m | — | −TWD 21.0m |
| Free cash flow | TWD 68.0m | TWD 121.0m | TWD 49.0m | TWD 46.0m | −TWD 128.0m | TWD 9.0m | — | −TWD 29.0m |
| Total assets | TWD 2.42bn | TWD 2.62bn | TWD 2.32bn | TWD 2.46bn | TWD 2.16bn | TWD 1.87bn | — | TWD 1.72bn |
| Cash and short-term investments | TWD 322.4m | TWD 269.0m | TWD 163.9m | TWD 228.6m | TWD 165.4m | TWD 207.4m | — | TWD 73.6m |
| Debt | TWD 303.3m | TWD 342.7m | TWD 298.3m | TWD 236.6m | TWD 153.9m | TWD 62.0m | — | TWD 16.4m |
| Shareholders' equity | TWD 998.8m | TWD 1.09bn | TWD 995.1m | TWD 953.1m | TWD 857.2m | TWD 873.1m | — | TWD 786.1m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 18.4% | 17.5% | 17.0% | 18.1% | 21.8% |
| Operating margin | 5.7% | 10.5% | 7.4% | 7.1% | 6.8% | 8.5% |
| Net margin | 3.7% | 7.8% | 5.5% | 5.6% | 5.6% | 6.7% |
| Return on equity | 9.3% | 19.6% | 14.4% | 13.1% | 13.5% | 12.5% |
| Return on assets | 4.3% | 8.2% | 5.6% | 6.1% | 6.2% | 5.8% |
| Free cash flow yield | 89.7% | 80.7% | 0.1% | 85.1% | 6.4% | 29.5% |
| Revenue growth | -0.9% | 9.0% | 22.0% | 8.0% | 37.6% | -14.3% |
| Earnings growth | -52.8% | 55.8% | 20.2% | 7.4% | 15.4% | 14.2% |
| Current ratio | 1.57x | 1.49x | 1.42x | 1.58x | 1.64x | 1.69x |
| Debt to equity | 0.09x | 0.31x | 0.37x | 0.22x | 0.19x | 0.02x |
| Equity ratio | 46.4% | 41.8% | 38.7% | 46.7% | 45.7% | 46.9% |
| Interest coverage | 29.78x | 40.53x | 34.37x | 50.93x | 50.57x | 43.27x |
| R&D as a share of sales | 3.2% | 3.3% | 3.5% | 3.9% | 3.9% | 5.0% |
| Buybacks as a share of market value | 1.0% | 1.2% | 0.8% | -1.7% | -0.8% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 14.4% | 3.6% |
| Operating income | 11.0% | 6.8% | 25.7% |
| Net income | -4.0% | 1.9% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 18.0% | 18.4% | — |
| Operating margin | 7.3% | 7.1% | 7.3% | 5.7% |
| Net margin | 5.8% | 5.7% | 5.7% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 8.2 | 8.9 | 7.5 | 9.2 | 6.5 | 8.1 | 15.2 | 10.8 | 25.5 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.774 | 1.40 | 0.934 | 0.509 |
- 1100-for-1000 split · 2 Aug 2022
- 1049.828-for-1000 split · 28 Aug 2015
- 1244.602-for-1000 split · 28 Aug 2014
- 1.19881-for-1 split · 29 Aug 2013
- 1.19643-for-1 split · 18 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.