N 
Nexon Co 3659.T · JPY
Communication Services · Entertainment · Tokyo Stock Exchange · 🇯🇵 Japan
2,947.5
+3.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥475.10bn
FY2016FY2025
Net income
¥92.05bn
FY2016FY2025
Free cash flow
¥163.94bn
FY2016FY2025
Shareholders' equity
¥1.06trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥475.10bn | ¥446.21bn | ¥423.36bn | ¥353.71bn | ¥274.46bn | ¥293.02bn | ¥248.54bn | ¥253.72bn | ¥234.93bn | ¥183.13bn |
| Gross profit | ¥282.01bn | ¥281.37bn | ¥285.42bn | ¥247.94bn | ¥202.34bn | ¥224.01bn | ¥188.96bn | ¥196.17bn | ¥178.27bn | ¥135.00bn |
| Research and development | — | ¥24.94bn | ¥24.62bn | ¥25.93bn | ¥21.00bn | ¥16.55bn | ¥14.89bn | ¥10.46bn | ¥8.07bn | ¥7.35bn |
| Operating income | ¥120.09bn | ¥139.20bn | ¥137.68bn | ¥108.64bn | ¥93.85bn | ¥120.30bn | ¥103.84bn | ¥106.37bn | ¥103.02bn | ¥68.79bn |
| Net income | ¥92.05bn | ¥134.85bn | ¥70.61bn | ¥100.34bn | ¥114.89bn | ¥56.22bn | ¥115.66bn | ¥107.67bn | ¥56.75bn | ¥20.13bn |
| Diluted earnings per share | 117.31 | 162.98 | 83.39 | 116.13 | 127.47 | 62.41 | 130.41 | 119.32 | 63.13 | 22.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.41trn | ¥1.26trn | ¥1.10trn | ¥1.04trn | ¥986.63bn | ¥862.16bn | ¥719.09bn | ¥650.00bn | ¥545.96bn | ¥441.83bn |
| Cash and short-term investments | ¥498.87bn | ¥600.87bn | ¥596.76bn | ¥432.45bn | ¥394.38bn | ¥279.91bn | ¥262.05bn | ¥214.89bn | ¥159.78bn | ¥328.80bn |
| Total liabilities | ¥344.27bn | ¥226.25bn | ¥191.53bn | ¥175.30bn | ¥140.74bn | ¥141.72bn | ¥87.96bn | ¥84.52bn | ¥75.74bn | ¥64.14bn |
| Debt | ¥52.43bn | ¥41.09bn | ¥30.80bn | ¥24.77bn | ¥17.13bn | ¥17.46bn | ¥13.69bn | ¥4.79bn | ¥4.00bn | ¥2.52bn |
| Shareholders' equity | ¥1.06trn | ¥1.02trn | ¥896.27bn | ¥858.19bn | ¥836.67bn | ¥709.88bn | ¥619.99bn | ¥555.27bn | ¥465.21bn | ¥372.92bn |
| Shares outstanding | 785m | 827m | 847m | 864m | 901m | 901m | 887m | 902m | 899m | 886m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥171.87bn | ¥100.97bn | ¥128.71bn | ¥130.14bn | ¥105.91bn | ¥137.60bn | ¥105.07bn | ¥118.02bn | ¥80.72bn | ¥73.29bn |
| Capital spending | −¥7.93bn | −¥3.64bn | −¥5.71bn | −¥5.90bn | −¥1.58bn | −¥3.23bn | −¥2.12bn | −¥2.55bn | −¥2.85bn | −¥3.68bn |
| Free cash flow | ¥163.94bn | ¥97.33bn | ¥123.00bn | ¥124.24bn | ¥104.33bn | ¥134.37bn | ¥102.96bn | ¥115.47bn | ¥77.87bn | ¥69.61bn |
| Dividends paid | −¥24.40bn | −¥10.29bn | −¥8.58bn | −¥8.79bn | −¥4.44bn | −¥4.42bn | −¥4.42bn | −¥4.42bn | −¥1.0m | −¥4.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥121.08bn | ¥152.23bn | ¥123.60bn | ¥118.72bn | ¥118.85bn | ¥113.93bn | ¥79.73bn | ¥135.59bn |
| Gross profit | ¥72.09bn | ¥102.10bn | ¥62.80bn | ¥72.90bn | ¥71.63bn | ¥74.69bn | ¥45.76bn | ¥89.47bn |
| Operating income | ¥32.47bn | ¥59.11bn | ¥7.24bn | ¥34.87bn | ¥36.37bn | ¥41.61bn | ¥13.29bn | ¥51.53bn |
| Net income | ¥29.64bn | ¥57.23bn | ¥10.86bn | ¥38.16bn | ¥16.76bn | ¥26.27bn | ¥32.03bn | ¥27.02bn |
| Diluted earnings per share | 37.62 | 72.64 | 13.84 | 48.64 | 21.36 | 33.48 | 38.71 | 32.66 |
| Cash from operations | −¥15.51bn | ¥53.02bn | ¥48.85bn | ¥34.96bn | ¥38.77bn | ¥49.28bn | ¥38.16bn | ¥28.50bn |
| Capital spending | −¥1.19bn | −¥1.28bn | −¥3.58bn | −¥2.04bn | −¥1.30bn | −¥1.01bn | −¥1.18bn | −¥651.0m |
| Free cash flow | −¥16.70bn | ¥51.74bn | ¥45.27bn | ¥32.92bn | ¥37.47bn | ¥48.27bn | ¥36.98bn | ¥27.84bn |
| Total assets | ¥1.36trn | ¥1.39trn | ¥1.41trn | ¥1.30trn | ¥1.28trn | ¥1.22trn | ¥1.26trn | ¥1.24trn |
| Cash and short-term investments | ¥841.97bn | ¥874.61bn | ¥498.87bn | ¥711.38bn | ¥596.47bn | ¥585.85bn | ¥600.87bn | ¥569.93bn |
| Debt | ¥20.10bn | ¥20.14bn | ¥20.83bn | ¥7.16bn | ¥7.24bn | ¥6.81bn | ¥7.12bn | ¥6.92bn |
| Shareholders' equity | ¥1.08trn | ¥1.06trn | ¥1.06trn | ¥1.05trn | ¥1.04trn | ¥991.93bn | ¥1.02trn | ¥994.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 10.1% | 9.6% |
| Operating income | 3.4% | -0.0% | 6.1% |
| Net income | -2.8% | 10.4% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.2% | 64.6% | 67.2% | 70.0% |
| Operating margin | 28.1% | 29.8% | 31.8% | 34.6% |
| Net margin | 24.6% | 23.4% | 25.1% | 27.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.6 | 14.6 | 30.8 | 25.5 | 17.4 | 51.0 | 11.1 | 11.8 | 26.0 | 37.3 |
| Price to sales | 6.3 | 4.4 | 5.1 | 7.2 | 7.3 | 9.8 | 5.2 | 5.0 | 6.3 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 60.00 | 12.50 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
- 2-for-1 split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.