N 
1.49
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.80bn
FY2018FY2025
Net income
CN¥252.1m
FY2018FY2025
Free cash flow
CN¥202.8m
FY2018FY2025
Shareholders' equity
CN¥1.54bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.80bn | CN¥1.48bn | CN¥1.26bn | CN¥1.14bn | CN¥1.08bn | CN¥686.2m | CN¥443.9m | CN¥300.9m |
| Gross profit | CN¥533.4m | CN¥450.0m | CN¥440.2m | CN¥431.1m | CN¥439.4m | CN¥288.6m | CN¥186.1m | CN¥128.2m |
| Research and development | — | — | — | — | — | — | CN¥9.6m | CN¥8.0m |
| Operating income | CN¥307.4m | CN¥291.0m | CN¥268.0m | CN¥246.9m | CN¥231.4m | CN¥157.2m | CN¥149.1m | CN¥60.7m |
| Net income | CN¥252.1m | CN¥226.8m | CN¥215.0m | CN¥203.0m | CN¥193.5m | CN¥128.0m | CN¥74.6m | CN¥47.9m |
| Diluted earnings per share | 0.31 | 0.28 | 0.26 | 0.25 | 0.24 | 0.21 | 0.09 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.46bn | CN¥2.43bn | CN¥1.96bn | CN¥2.12bn | CN¥1.74bn | CN¥689.6m | CN¥1.54bn | CN¥676.6m |
| Cash and short-term investments | CN¥1.18bn | CN¥1.23bn | CN¥1.15bn | CN¥1.24bn | CN¥1.30bn | CN¥131.4m | CN¥57.6m | CN¥136.6m |
| Total liabilities | CN¥812.5m | CN¥882.3m | CN¥704.0m | CN¥753.7m | CN¥626.0m | CN¥520.1m | CN¥1.04bn | CN¥246.4m |
| Debt | CN¥2.7m | CN¥77.4m | CN¥57.3m | CN¥65.7m | CN¥68.8m | CN¥53.6m | CN¥602.9m | CN¥21.7m |
| Shareholders' equity | CN¥1.54bn | CN¥1.45bn | CN¥1.16bn | CN¥1.28bn | CN¥1.11bn | CN¥169.5m | CN¥493.7m | CN¥430.5m |
| Shares outstanding | 814m | 814m | 814m | 814m | 812m | 600m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥243.2m | CN¥161.6m | CN¥334.8m | CN¥208.6m | CN¥275.5m | CN¥192.7m | CN¥131.8m | CN¥68.5m |
| Capital spending | −CN¥40.4m | −CN¥43.2m | −CN¥32.7m | −CN¥53.9m | −CN¥45.4m | −CN¥12.8m | −CN¥8.7m | −CN¥15.1m |
| Free cash flow | CN¥202.8m | CN¥118.4m | CN¥302.1m | CN¥154.7m | CN¥230.2m | CN¥179.9m | CN¥123.0m | CN¥53.4m |
| Dividends paid | −CN¥172.5m | −CN¥149.0m | −CN¥152.4m | −CN¥67.7m | −CN¥134.3m | −CN¥368.3m | −CN¥9.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥900.5m | CN¥934.0m | CN¥863.0m | CN¥771.7m | CN¥450.1m | CN¥709.0m | CN¥413.5m | CN¥660.9m |
| Gross profit | CN¥256.5m | CN¥260.9m | CN¥272.6m | CN¥217.7m | CN¥127.0m | CN¥232.3m | CN¥135.5m | CN¥214.0m |
| Operating income | CN¥139.1m | CN¥129.8m | CN¥177.6m | CN¥147.5m | CN¥86.0m | CN¥143.5m | CN¥83.7m | CN¥137.2m |
| Net income | CN¥117.2m | CN¥111.0m | CN¥141.1m | CN¥108.7m | CN¥63.4m | CN¥118.1m | CN¥68.9m | CN¥105.5m |
| Diluted earnings per share | 0.14 | 0.14 | 0.17 | 0.13 | 0.08 | 0.15 | 0.08 | 0.13 |
| Cash from operations | — | CN¥221.0m | CN¥24.0m | CN¥187.0m | — | −CN¥26.0m | −CN¥15.0m | CN¥331.0m |
| Capital spending | — | −CN¥26.0m | −CN¥14.0m | −CN¥15.0m | — | −CN¥2.0m | −CN¥1.0m | — |
| Free cash flow | — | CN¥195.0m | CN¥10.0m | CN¥172.0m | — | −CN¥28.0m | −CN¥16.0m | — |
| Total assets | CN¥2.45bn | CN¥2.46bn | CN¥2.47bn | CN¥2.08bn | CN¥2.43bn | CN¥2.02bn | CN¥2.35bn | CN¥1.96bn |
| Cash and short-term investments | CN¥1.13bn | CN¥1.18bn | CN¥1.20bn | CN¥1.06bn | CN¥1.23bn | CN¥1.03bn | CN¥1.20bn | CN¥1.15bn |
| Debt | CN¥6.1m | CN¥2.7m | CN¥2.4m | CN¥77.4m | CN¥51.1m | CN¥47.7m | CN¥34.7m | CN¥57.3m |
| Shareholders' equity | CN¥1.55bn | CN¥1.54bn | CN¥1.52bn | CN¥1.25bn | CN¥1.45bn | CN¥1.20bn | CN¥1.41bn | CN¥1.16bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 30.4% | 34.9% | 37.9% | 40.7% | 42.1% | — | — |
| Operating margin | 18.5% | 20.4% | 22.8% | 23.7% | 22.2% | 30.2% | — | — |
| Net margin | 14.0% | 15.3% | 17.1% | 17.8% | 17.9% | 18.7% | — | — |
| Return on equity | 16.4% | 18.2% | 18.5% | 18.5% | 17.4% | 75.5% | — | — |
| Return on assets | 10.2% | 10.9% | 11.0% | 11.2% | 11.1% | 18.6% | — | — |
| Free cash flow yield | 20.3% | 17.1% | 30.7% | 18.8% | 23.0% | 20.0% | — | — |
| Revenue growth | 4.0% | 17.5% | 10.7% | 23.1% | 57.2% | 54.6% | — | — |
| Earnings growth | -4.7% | 5.5% | 5.9% | 22.4% | 51.1% | 71.7% | — | — |
| Current ratio | 2.55x | 2.29x | 2.41x | 2.54x | 2.88x | 1.23x | — | — |
| Debt to equity | 0.00x | 0.04x | 0.01x | 0.00x | 0.01x | 0.00x | — | — |
| Equity ratio | 62.6% | 59.8% | 59.2% | 60.3% | 63.9% | 24.6% | — | — |
| Interest coverage | 88.37x | 82.66x | 49.44x | 80.48x | 60.70x | 3.92x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 2.2% | 2.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.3% | -35.3% | 25.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.4% | 23.1% | — |
| Operating income | 7.6% | 14.3% | — |
| Net income | 7.5% | 14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 32.7% | 34.7% | — |
| Operating margin | 18.3% | 19.6% | 20.2% | — |
| Net margin | 14.6% | 15.8% | 16.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 5.6 | 6.7 | 4.0 | 4.9 | 11.1 |
| Price to sales | 0.8 | 1.0 | 0.7 | 0.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.089 | 0.193 | 0.28 | 0.205 | 0.083 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.