P 
329
+1.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.84bn
FY2017FY2026
Net income
−¥3.48bn
FY2017FY2026
Free cash flow
−¥321.0m
FY2017FY2026
Shareholders' equity
¥8.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.84bn | ¥52.23bn | ¥46.72bn | ¥39.93bn | ¥34.25bn | ¥26.73bn | ¥26.12bn | ¥23.76bn | ¥22.27bn | ¥19.63bn |
| Gross profit | ¥11.19bn | ¥11.61bn | ¥10.70bn | ¥11.05bn | ¥9.72bn | ¥8.01bn | ¥7.99bn | ¥7.47bn | ¥7.15bn | ¥6.63bn |
| Operating income | −¥235.0m | ¥803.0m | ¥425.9m | ¥2.72bn | ¥3.25bn | ¥3.22bn | ¥3.53bn | ¥3.16bn | ¥2.25bn | ¥2.41bn |
| Net income | −¥3.48bn | −¥692.5m | −¥1.92bn | ¥795.1m | ¥2.22bn | ¥2.12bn | ¥1.79bn | ¥1.84bn | ¥1.10bn | ¥1.17bn |
| Diluted earnings per share | -98.41 | -19.58 | -54.33 | 22.49 | 59.20 | 55.96 | 47.19 | 48.55 | 29.44 | 32.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.33bn | ¥28.44bn | ¥24.44bn | ¥27.46bn | ¥22.58bn | ¥20.39bn | ¥17.76bn | ¥15.54bn | ¥12.29bn | ¥11.84bn |
| Cash and short-term investments | ¥6.99bn | ¥7.01bn | ¥7.84bn | ¥11.19bn | ¥9.74bn | ¥11.16bn | ¥10.51bn | ¥9.35bn | ¥5.75bn | ¥5.08bn |
| Total liabilities | ¥13.91bn | ¥16.00bn | ¥11.00bn | ¥9.77bn | ¥4.96bn | ¥4.71bn | ¥3.44bn | ¥2.84bn | ¥3.24bn | ¥2.80bn |
| Debt | ¥7.60bn | ¥7.11bn | ¥5.04bn | ¥3.87bn | ¥299.8m | ¥46.5m | ¥58.8m | ¥58.8m | — | — |
| Shareholders' equity | ¥8.42bn | ¥12.44bn | ¥13.44bn | ¥17.68bn | ¥17.62bn | ¥15.67bn | ¥14.23bn | ¥12.70bn | ¥9.05bn | ¥8.90bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 37m | 38m | 38m | 38m | 37m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥385.5m | ¥919.7m | ¥847.9m | ¥1.92bn | ¥1.84bn | ¥2.04bn | ¥2.40bn | ¥2.35bn | ¥2.43bn | ¥1.52bn |
| Capital spending | −¥706.6m | −¥748.6m | −¥1.60bn | −¥815.3m | −¥571.7m | −¥261.6m | −¥313.4m | −¥287.0m | −¥390.6m | −¥304.0m |
| Free cash flow | −¥321.0m | ¥171.1m | −¥752.9m | ¥1.11bn | ¥1.27bn | ¥1.78bn | ¥2.09bn | ¥2.06bn | ¥2.04bn | ¥1.21bn |
| Dividends paid | −¥565.8m | −¥848.6m | −¥559.9m | −¥528.6m | −¥492.5m | −¥454.2m | −¥416.3m | −¥340.5m | −¥348.0m | −¥342.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.79bn | ¥11.24bn | ¥11.84bn | ¥12.32bn | ¥11.91bn | ¥12.76bn | ¥14.97bn | ¥12.97bn |
| Gross profit | ¥2.98bn | ¥2.73bn | ¥2.48bn | ¥2.82bn | ¥2.96bn | ¥2.92bn | ¥3.18bn | ¥2.89bn |
| Operating income | ¥563.7m | ¥266.1m | −¥417.3m | ¥385.6m | −¥184.7m | −¥22.2m | ¥152.2m | ¥274.4m |
| Net income | ¥251.7m | ¥180.4m | −¥3.24bn | ¥155.2m | ¥216.7m | −¥609.1m | −¥465.9m | −¥42.0m |
| Diluted earnings per share | 7.12 | 5.10 | -91.70 | 4.39 | 6.13 | -17.23 | -13.18 | -1.19 |
| Total assets | ¥21.78bn | ¥21.32bn | ¥22.33bn | ¥25.19bn | ¥25.54bn | ¥26.95bn | ¥28.44bn | ¥27.11bn |
| Cash and short-term investments | ¥7.11bn | ¥6.71bn | ¥6.99bn | ¥6.78bn | ¥6.24bn | ¥7.23bn | ¥7.01bn | ¥6.74bn |
| Debt | ¥7.60bn | ¥7.60bn | ¥7.60bn | ¥7.60bn | ¥7.65bn | ¥7.62bn | ¥7.07bn | ¥7.05bn |
| Shareholders' equity | ¥8.39bn | ¥8.05bn | ¥8.42bn | ¥11.19bn | ¥11.38bn | ¥11.43bn | ¥12.44bn | ¥12.08bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 22.2% | 22.9% | 27.7% | 28.4% | 30.0% | — |
| Operating margin | -0.5% | 1.5% | 0.9% | 6.8% | 9.5% | 12.0% | — |
| Net margin | -7.1% | -1.3% | -4.1% | 2.0% | 6.5% | 7.9% | — |
| Return on equity | -41.3% | -5.6% | -14.3% | 4.5% | 12.6% | 13.5% | — |
| Return on assets | -15.6% | -2.4% | -7.9% | 2.9% | 9.8% | 10.4% | — |
| Free cash flow yield | 9.3% | 14.2% | 20.8% | 23.2% | 19.4% | 18.2% | — |
| Revenue growth | -6.5% | 11.8% | 17.0% | 16.6% | 28.1% | 2.3% | — |
| Earnings growth | 402.5% | -64.0% | -341.6% | -64.2% | 4.7% | 18.6% | — |
| Current ratio | 1.21x | 1.28x | 1.71x | 2.34x | 3.93x | 3.84x | — |
| Debt to equity | 0.90x | 0.57x | 0.37x | 0.22x | 0.02x | 0.00x | — |
| Equity ratio | 37.7% | 43.7% | 55.0% | 64.4% | 78.0% | 76.9% | — |
| Interest coverage | -2.59x | 21.40x | 33.21x | 618.61x | 1989.24x | 1170.92x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 5.7% | 1.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 12.8% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 23.7% | 25.0% | 27.2% |
| Operating margin | 0.6% | 2.0% | 4.1% | 6.7% |
| Net margin | -4.1% | -2.8% | -0.4% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -16.6 | -8.4 | 21.5 | 13.9 | 18.5 | 24.7 | 20.1 | 31.5 | 32.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.9 | 1.5 | 1.7 | 1.6 | 1.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 24.00 | 15.00 | 14.00 | 13.00 | 12.00 | 11.00 | 9.50 |
- 2-for-1 split · 26 Dec 2018
- 2-for-1 split · 6 Jan 2014
- 2-for-1 split · 4 Jan 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.