D 
Digital Media Professionals 3652.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
2,281
+3.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.43bn
FY2017FY2026
Net income
−¥328.0m
FY2017FY2026
Free cash flow
−¥684.9m
FY2017FY2026
Shareholders' equity
¥3.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.43bn | ¥3.08bn | ¥3.02bn | ¥2.32bn | ¥1.67bn | ¥1.01bn | ¥1.33bn | ¥1.09bn | ¥973.8m | ¥694.4m |
| Research and development | — | ¥394.6m | ¥294.5m | ¥300.9m | ¥177.2m | ¥257.4m | ¥150.1m | ¥77.2m | ¥164.2m | ¥455.6m |
| Operating income | −¥311.2m | ¥265.6m | ¥328.6m | ¥27.1m | −¥126.6m | −¥425.3m | ¥82.7m | ¥29.0m | ¥69.8m | −¥263.5m |
| Net income | −¥328.0m | ¥157.1m | ¥331.3m | ¥22.6m | −¥157.2m | −¥364.6m | ¥65.4m | ¥35.1m | ¥109.2m | −¥365.3m |
| Diluted earnings per share | -104.28 | 49.96 | 105.32 | 7.18 | -49.95 | -115.81 | 20.75 | 11.22 | 38.84 | -127.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.83bn | ¥4.09bn | ¥3.92bn | ¥3.84bn | ¥3.47bn | ¥3.48bn | ¥3.84bn | ¥2.38bn | ¥2.12bn | ¥1.78bn |
| Cash and short-term investments | ¥1.80bn | ¥2.73bn | ¥2.90bn | ¥2.74bn | ¥2.30bn | ¥2.41bn | ¥2.40bn | ¥1.44bn | ¥1.50bn | ¥1.48bn |
| Total liabilities | ¥564.8m | ¥480.9m | ¥462.8m | ¥719.0m | ¥377.5m | ¥227.1m | ¥298.0m | ¥385.3m | ¥247.4m | ¥110.2m |
| Debt | — | — | −¥19.4m | −¥33.7m | −¥4.3m | −¥5.3m | ¥32.2m | — | — | — |
| Shareholders' equity | ¥3.27bn | ¥3.61bn | ¥3.46bn | ¥3.12bn | ¥3.10bn | ¥3.25bn | ¥3.54bn | ¥2.00bn | ¥1.87bn | ¥1.67bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥648.1m | ¥93.2m | ¥661.0m | −¥37.6m | −¥39.9m | ¥36.4m | ¥84.4m | −¥97.7m | ¥205.2m | −¥74.0m |
| Capital spending | −¥36.8m | −¥8.5m | −¥26.0m | −¥29.6m | −¥14.5m | −¥25.1m | −¥40.9m | −¥553,000 | −¥9.2m | −¥1.6m |
| Free cash flow | −¥684.9m | ¥84.7m | ¥634.9m | −¥67.2m | −¥54.4m | ¥11.3m | ¥43.5m | −¥98.3m | ¥196.0m | −¥75.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥425.4m | ¥775.6m | ¥754.6m | ¥499.9m | ¥402.7m | ¥870.9m | ¥671.6m | ¥795.0m |
| Operating income | −¥121.7m | ¥88.3m | −¥99.6m | −¥58.0m | −¥241.9m | ¥143.8m | −¥22.8m | ¥79.8m |
| Net income | −¥117.2m | ¥81.1m | −¥95.4m | −¥73.1m | −¥240.5m | ¥56.4m | −¥20.6m | ¥62.2m |
| Diluted earnings per share | -37.26 | 25.78 | -30.33 | -23.24 | -76.48 | 17.92 | -6.56 | 19.78 |
| Cash from operations | — | −¥648.0m | — | −¥458.0m | — | — | — | — |
| Capital spending | — | −¥36.0m | — | −¥23.0m | — | — | — | — |
| Free cash flow | — | −¥684.0m | — | −¥481.0m | — | — | — | — |
| Total assets | ¥3.62bn | ¥3.83bn | ¥3.71bn | ¥3.76bn | ¥3.74bn | ¥4.09bn | ¥4.15bn | ¥4.02bn |
| Cash and short-term investments | ¥1.78bn | ¥1.80bn | ¥1.76bn | ¥2.04bn | ¥2.59bn | ¥2.73bn | ¥2.78bn | ¥2.81bn |
| Shareholders' equity | ¥3.15bn | ¥3.27bn | ¥3.20bn | ¥3.30bn | ¥3.37bn | ¥3.61bn | ¥3.56bn | ¥3.57bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -12.8% | 8.6% | 10.9% | 1.2% | -7.6% | -42.1% | — | — |
| Net margin | -13.5% | 5.1% | 11.0% | 1.0% | -9.4% | -36.1% | — | — |
| Return on equity | -10.0% | 4.4% | 9.6% | 0.7% | -5.1% | -11.2% | — | — |
| Return on assets | -8.6% | 3.8% | 8.4% | 0.6% | -4.5% | -10.5% | — | — |
| Free cash flow yield | -6.2% | 1.0% | 7.0% | -0.1% | -0.3% | 0.6% | — | — |
| Revenue growth | -21.0% | 2.0% | 29.9% | 39.2% | 65.2% | -24.0% | — | — |
| Earnings growth | -308.7% | -52.6% | 1367.8% | -114.4% | -56.9% | -657.9% | — | — |
| Current ratio | 5.19x | 7.14x | 7.38x | 5.26x | 7.76x | 13.14x | — | — |
| Debt to equity | — | — | -0.01x | -0.01x | -0.00x | -0.00x | 0.01x | 0.00x |
| Equity ratio | 85.3% | 88.2% | 88.2% | 81.3% | 89.1% | 93.5% | — | — |
| Interest coverage | — | — | 1036.51x | 375.82x | — | -290.34x | 1.55x | — |
| R&D as a share of sales | — | 12.8% | 9.8% | 13.0% | 10.6% | 25.5% | 11.3% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 19.2% | 12.7% |
| Operating income | — | -6.1% | 5.8% |
| Net income | — | -2.1% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.8% | 2.9% | -1.8% | -2.7% |
| Net margin | -3.1% | 1.7% | -2.5% | -3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.7 | 47.2 | 15.2 | 366.5 | -63.6 | -13.5 | 120.6 | 364.4 | 99.1 | -119.7 |
| Price to sales | 3.2 | 2.4 | 1.7 | 3.6 | 6.0 | 4.9 | 5.9 | 11.8 | 11.1 | 63.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.