F 
834
+0.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.11bn
FY2016FY2025
Net income
¥1.26bn
FY2016FY2025
Free cash flow
¥1.62bn
FY2016FY2025
Shareholders' equity
¥5.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.11bn | ¥5.84bn | ¥5.19bn | ¥4.54bn | ¥4.97bn | ¥4.00bn | ¥4.28bn | ¥3.60bn | ¥3.31bn | ¥3.29bn |
| Gross profit | ¥3.98bn | ¥3.55bn | ¥3.33bn | ¥2.72bn | ¥2.56bn | ¥2.09bn | ¥2.27bn | ¥1.94bn | ¥1.89bn | ¥1.88bn |
| Research and development | — | ¥40.4m | ¥52.9m | ¥39.0m | ¥27.1m | ¥43.3m | ¥23.4m | ¥37.6m | ¥13.5m | ¥6.0m |
| Operating income | ¥1.79bn | ¥1.53bn | ¥1.50bn | ¥1.03bn | ¥920.4m | ¥636.3m | ¥743.0m | ¥593.0m | ¥546.2m | ¥724.7m |
| Net income | ¥1.26bn | ¥1.16bn | ¥1.06bn | ¥722.8m | ¥636.0m | ¥430.5m | ¥499.2m | ¥398.0m | ¥366.6m | ¥499.9m |
| Diluted earnings per share | 50.92 | 45.28 | 41.30 | 28.21 | 24.83 | 16.81 | 19.50 | 15.31 | 13.95 | 18.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.81bn | ¥6.69bn | ¥5.94bn | ¥4.98bn | ¥4.56bn | ¥3.80bn | ¥3.47bn | ¥3.12bn | ¥3.33bn | ¥3.11bn |
| Cash and short-term investments | ¥1.68bn | ¥1.73bn | ¥2.69bn | ¥2.41bn | ¥2.17bn | ¥2.10bn | ¥1.91bn | ¥812.0m | ¥1.43bn | ¥1.41bn |
| Total liabilities | ¥1.34bn | ¥1.08bn | ¥1.09bn | ¥937.8m | ¥1.04bn | ¥724.5m | ¥632.0m | ¥578.9m | ¥517.3m | ¥482.6m |
| Debt | — | — | ¥331.2m | ¥63.1m | ¥20.0m | — | — | ¥783,000 | ¥1.8m | ¥2.9m |
| Shareholders' equity | ¥5.44bn | ¥5.60bn | ¥4.84bn | ¥4.04bn | ¥3.51bn | ¥3.07bn | ¥2.84bn | ¥2.55bn | ¥2.82bn | ¥2.63bn |
| Shares outstanding | 25m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.65bn | ¥1.90bn | ¥842.8m | ¥693.8m | ¥750.4m | ¥542.5m | ¥1.67bn | ¥597.5m | ¥580.5m | ¥1.14bn |
| Capital spending | −¥36.9m | −¥31.1m | −¥283.0m | −¥313.4m | −¥269.3m | −¥261.4m | −¥371.5m | −¥24.7m | −¥37.3m | −¥14.7m |
| Free cash flow | ¥1.62bn | ¥1.87bn | ¥559.9m | ¥380.4m | ¥481.0m | ¥281.2m | ¥1.30bn | ¥572.9m | ¥543.2m | ¥1.12bn |
| Dividends paid | −¥408.1m | −¥412.5m | −¥270.5m | −¥232.0m | −¥206.3m | −¥206.7m | −¥206.5m | −¥182.7m | −¥181.4m | −¥190.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.16bn | ¥1.99bn | ¥1.74bn | ¥1.25bn | ¥1.17bn | ¥1.95bn | ¥1.53bn | ¥1.10bn |
| Gross profit | ¥660.1m | ¥1.41bn | ¥1.17bn | ¥776.4m | ¥689.6m | ¥1.35bn | ¥951.7m | ¥678.5m |
| Operating income | ¥84.8m | ¥803.7m | ¥594.9m | ¥240.1m | ¥131.6m | ¥823.5m | ¥399.8m | ¥185.3m |
| Net income | −¥2.4m | ¥563.1m | ¥403.5m | ¥167.8m | ¥107.4m | ¥578.3m | ¥330.7m | ¥130.3m |
| Diluted earnings per share | -0.10 | 23.06 | 16.35 | 6.80 | 4.35 | 23.43 | 12.88 | 5.08 |
| Total assets | ¥6.92bn | ¥6.96bn | ¥6.81bn | ¥6.33bn | ¥6.88bn | ¥7.03bn | ¥6.69bn | ¥6.14bn |
| Cash and short-term investments | ¥2.47bn | ¥1.41bn | ¥1.68bn | ¥1.61bn | ¥2.38bn | ¥1.56bn | ¥1.73bn | ¥3.85bn |
| Shareholders' equity | ¥5.65bn | ¥5.65bn | ¥5.44bn | ¥5.28bn | ¥5.71bn | ¥5.91bn | ¥5.60bn | ¥5.28bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.2% | 60.8% | 64.1% | 60.0% | 51.4% | 52.2% | — | — | — |
| Operating margin | 29.3% | 26.1% | 28.8% | 22.7% | 18.5% | 15.9% | — | — | — |
| Net margin | 20.6% | 19.9% | 20.4% | 15.9% | 12.8% | 10.7% | — | — | — |
| Return on equity | 23.1% | 20.7% | 21.9% | 17.9% | 18.1% | 14.0% | — | — | — |
| Return on assets | 18.5% | 17.4% | 17.8% | 14.5% | 14.0% | 11.3% | — | — | — |
| Free cash flow yield | 7.7% | 8.5% | 4.9% | 4.4% | 4.5% | 3.5% | — | — | — |
| Revenue growth | 4.6% | 12.5% | 14.3% | -8.6% | 24.1% | -6.5% | — | — | — |
| Earnings growth | 8.1% | 9.7% | 46.5% | 13.6% | 47.8% | -13.8% | — | — | — |
| Current ratio | 3.65x | 4.63x | 6.48x | 6.31x | 4.49x | 5.90x | — | — | — |
| Debt to equity | — | — | 0.07x | 0.02x | 0.01x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 79.9% | 83.8% | 81.5% | 81.1% | 77.0% | 80.9% | — | — | — |
| Interest coverage | — | — | — | 2296.71x | 460180.00x | 70.09x | 436.30x | 1835.83x | 6827.99x |
| R&D as a share of sales | — | 0.7% | 1.0% | 0.9% | 0.5% | 1.1% | 0.5% | — | — |
| Buybacks as a share of market value | 3.8% | -0.1% | -0.1% | -0.0% | -0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 8.8% | 7.5% |
| Operating income | 20.3% | 23.0% | 10.3% |
| Net income | 20.3% | 23.9% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.1% | 62.7% | 59.5% | 57.8% |
| Operating margin | 27.7% | 26.9% | 24.1% | 22.2% |
| Net margin | 20.2% | 19.4% | 17.2% | 15.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 18.9 | 24.9 | 17.5 | 40.5 | 69.1 | 69.4 | 35.1 | 56.5 | 49.9 |
| Price to sales | 3.7 | 3.8 | 5.1 | 2.8 | 5.2 | 7.4 | 8.1 | 3.9 | 6.3 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 16.00 | 16.00 | 10.50 | 9.00 | 8.00 | 8.00 | 8.00 |
- 3-for-1 split · 27 Mar 2015
- 2-for-1 split · 26 Dec 2013
- 2-for-1 split · 26 Sept 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.