A 
1,023
+2.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.62bn
FY2017FY2026
Net income
¥1.93bn
FY2017FY2026
Free cash flow
¥1.87bn
FY2017FY2026
Shareholders' equity
¥16.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.62bn | ¥24.86bn | ¥22.09bn | ¥21.07bn | ¥21.19bn | ¥20.95bn | ¥19.94bn | ¥19.67bn | ¥19.47bn | ¥18.69bn |
| Gross profit | ¥7.30bn | ¥6.16bn | ¥5.35bn | ¥4.47bn | ¥4.57bn | ¥4.34bn | ¥4.34bn | ¥4.27bn | ¥4.02bn | ¥3.97bn |
| Operating income | ¥2.45bn | ¥1.85bn | ¥1.27bn | ¥873.9m | ¥988.7m | ¥769.6m | ¥756.3m | ¥869.7m | ¥858.0m | ¥835.0m |
| Net income | ¥1.93bn | ¥1.38bn | ¥936.5m | ¥682.5m | ¥638.2m | ¥497.0m | ¥476.0m | ¥544.7m | ¥570.7m | ¥1.42bn |
| Diluted earnings per share | 115.83 | 82.45 | 55.70 | 39.61 | 35.91 | 27.95 | 26.77 | 30.61 | 32.03 | 79.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.49bn | ¥22.01bn | ¥20.82bn | ¥20.12bn | ¥18.92bn | ¥19.45bn | ¥16.78bn | ¥17.27bn | ¥17.32bn | ¥15.53bn |
| Cash and short-term investments | ¥6.37bn | ¥5.69bn | ¥6.59bn | ¥5.88bn | ¥5.40bn | ¥4.54bn | ¥4.19bn | ¥3.87bn | ¥3.61bn | ¥3.12bn |
| Total liabilities | ¥7.47bn | ¥7.35bn | ¥6.97bn | ¥6.68bn | ¥6.01bn | ¥6.95bn | ¥4.79bn | ¥5.45bn | ¥5.74bn | ¥4.63bn |
| Debt | ¥1.32bn | ¥1.65bn | ¥2.05bn | ¥2.06bn | ¥1.38bn | ¥1.55bn | ¥1.54bn | ¥1.86bn | ¥1.80bn | ¥1.37bn |
| Shareholders' equity | ¥16.01bn | ¥14.66bn | ¥13.85bn | ¥13.44bn | ¥12.91bn | ¥12.50bn | ¥11.99bn | ¥11.82bn | ¥11.58bn | ¥10.90bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.25bn | ¥742.0m | ¥2.51bn | ¥1.71bn | ¥2.12bn | ¥1.75bn | ¥1.66bn | ¥1.99bn | ¥1.66bn | ¥1.44bn |
| Capital spending | −¥377.5m | −¥356.0m | −¥809.9m | −¥623.4m | −¥543.2m | −¥702.5m | −¥729.1m | −¥993.8m | −¥727.2m | −¥623.4m |
| Free cash flow | ¥1.87bn | ¥386.0m | ¥1.70bn | ¥1.09bn | ¥1.58bn | ¥1.05bn | ¥926.1m | ¥994.9m | ¥929.3m | ¥814.8m |
| Dividends paid | −¥534.5m | −¥270.3m | −¥210.9m | −¥195.6m | −¥231.2m | −¥195.8m | −¥196.1m | −¥196.1m | −¥195.5m | −¥186.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.35bn | ¥7.74bn | ¥7.51bn | ¥7.36bn | ¥6.01bn | ¥7.79bn | ¥6.14bn | ¥5.84bn |
| Gross profit | ¥1.52bn | ¥1.81bn | ¥1.87bn | ¥2.00bn | ¥1.62bn | ¥1.96bn | ¥1.54bn | ¥1.48bn |
| Operating income | ¥279.8m | ¥466.5m | ¥675.2m | ¥830.9m | ¥477.5m | ¥762.2m | ¥502.0m | ¥446.9m |
| Net income | ¥218.4m | ¥461.9m | ¥467.6m | ¥658.7m | ¥344.1m | ¥622.0m | ¥349.0m | ¥286.7m |
| Diluted earnings per share | 13.09 | 27.69 | 27.95 | 39.36 | 20.57 | 37.18 | 20.76 | 17.05 |
| Cash from operations | ¥148.0m | ¥971.0m | ¥253.0m | ¥622.0m | ¥401.0m | — | — | — |
| Capital spending | −¥195.0m | −¥147.0m | −¥193.0m | −¥137.0m | −¥49.0m | — | — | — |
| Free cash flow | −¥47.0m | ¥824.0m | ¥60.0m | ¥485.0m | ¥352.0m | — | — | — |
| Total assets | ¥21.73bn | ¥23.49bn | ¥21.89bn | ¥21.76bn | ¥20.65bn | ¥22.01bn | ¥19.98bn | ¥19.73bn |
| Cash and short-term investments | ¥5.88bn | ¥6.37bn | ¥5.73bn | ¥6.07bn | ¥5.59bn | ¥5.69bn | ¥5.80bn | ¥6.24bn |
| Debt | ¥454.7m | ¥478.2m | ¥496.5m | ¥478.8m | ¥500.0m | ¥514.4m | ¥520.0m | ¥524.0m |
| Shareholders' equity | ¥16.03bn | ¥16.01bn | ¥15.75bn | ¥15.48bn | ¥14.82bn | ¥14.66bn | ¥14.12bn | ¥13.95bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 24.8% | 24.2% | 21.2% | 21.6% | 20.7% | — |
| Operating margin | 9.3% | 7.8% | 6.7% | 4.1% | 4.7% | 3.7% | — |
| Net margin | 6.8% | 5.5% | 4.2% | 3.2% | 3.0% | 2.4% | — |
| Return on equity | 12.1% | 9.4% | 6.8% | 5.1% | 4.9% | 4.0% | — |
| Return on assets | 8.2% | 6.3% | 4.5% | 3.4% | 3.4% | 2.6% | — |
| Free cash flow yield | 14.7% | 6.1% | 18.4% | 12.7% | 14.0% | 12.9% | — |
| Revenue growth | 15.1% | 12.5% | 4.9% | -0.6% | 1.1% | 5.1% | — |
| Earnings growth | 40.1% | 47.3% | 37.2% | 6.9% | 28.4% | 4.4% | — |
| Current ratio | 2.33x | 2.34x | 2.28x | 2.31x | 2.28x | 1.93x | — |
| Debt to equity | 0.03x | 0.04x | 0.04x | 0.03x | 0.04x | 0.04x | — |
| Equity ratio | 68.2% | 66.6% | 66.5% | 66.8% | 68.2% | 64.3% | — |
| Interest coverage | 74.95x | 44.19x | 27.10x | 26.82x | 24.69x | 20.21x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.3% | 0.5% | 2.4% | 3.0% | 0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 6.4% | 5.5% |
| Operating income | 41.0% | 26.1% | 14.0% |
| Net income | 41.5% | 31.2% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 24.1% | 23.2% | 22.4% |
| Operating margin | 8.0% | 6.7% | 5.9% | 5.2% |
| Net margin | 6.2% | 5.1% | 4.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 16.0 | 15.7 | 21.0 | 19.2 | 31.4 | 34.2 | 27.3 | 20.3 | 11.3 |
| Price to sales | 0.6 | 0.9 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 16.00 | 12.00 | 11.00 | 7.50 | 11.00 | 11.00 | 11.00 |
- 2-for-1 split · 27 Oct 2017
- 2-for-1 split · 26 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.