E 
325
-0.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.99bn
FY2017FY2026
Net income
−¥368.9m
FY2017FY2026
Free cash flow
¥4.5m
FY2017FY2026
Shareholders' equity
¥1.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.99bn | ¥3.50bn | ¥4.04bn | ¥3.21bn | ¥2.89bn | ¥1.95bn | ¥2.86bn | ¥3.04bn | ¥2.94bn | ¥2.91bn |
| Research and development | — | — | — | ¥917,000 | ¥910,000 | ¥1.5m | ¥3.0m | ¥1.5m | ¥13.2m | ¥2.1m |
| Operating income | −¥16.8m | ¥119.0m | ¥23.6m | ¥105.1m | ¥138.8m | ¥188.5m | ¥339.1m | ¥480.2m | ¥503.1m | ¥621.5m |
| Net income | −¥368.9m | ¥57.9m | −¥736.3m | ¥89.8m | ¥80.2m | ¥124.3m | ¥23.4m | ¥291.2m | ¥317.2m | ¥418.1m |
| Diluted earnings per share | -78.01 | 12.25 | -155.96 | 18.55 | 15.61 | 22.56 | 4.25 | 52.97 | 57.24 | 76.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.87bn | ¥2.46bn | ¥2.74bn | ¥3.15bn | ¥3.54bn | ¥3.29bn | ¥3.30bn | ¥3.30bn | ¥3.19bn | ¥2.99bn |
| Cash and short-term investments | ¥1.07bn | ¥1.26bn | ¥1.37bn | ¥1.42bn | ¥2.08bn | ¥2.58bn | ¥2.42bn | ¥2.41bn | ¥2.31bn | ¥2.15bn |
| Total liabilities | ¥650.9m | ¥811.4m | ¥1.04bn | ¥665.0m | ¥702.6m | ¥449.5m | ¥534.1m | ¥468.7m | ¥551.6m | ¥599.0m |
| Debt | ¥208.1m | ¥282.8m | ¥367.9m | ¥100.0m | ¥100.0m | ¥101.2m | ¥21.2m | ¥3.8m | ¥83.8m | ¥160.0m |
| Shareholders' equity | ¥1.22bn | ¥1.65bn | ¥1.70bn | ¥2.49bn | ¥2.84bn | ¥2.84bn | ¥2.77bn | ¥2.84bn | ¥2.62bn | ¥2.39bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 5m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.8m | ¥152.8m | ¥141.9m | ¥63.2m | ¥345.5m | ¥227.0m | ¥283.2m | ¥404.5m | ¥378.6m | ¥504.5m |
| Capital spending | −¥20.4m | −¥11.1m | −¥32.1m | −¥15.5m | −¥2.1m | −¥25.6m | −¥78.3m | −¥22.7m | −¥14.1m | −¥2.0m |
| Free cash flow | ¥4.5m | ¥141.7m | ¥109.9m | ¥47.7m | ¥343.4m | ¥201.3m | ¥204.9m | ¥381.8m | ¥364.6m | ¥502.6m |
| Dividends paid | −¥66.1m | −¥67.4m | −¥67.6m | −¥76.9m | −¥76.7m | −¥55.1m | −¥109.4m | −¥109.0m | −¥107.4m | −¥107.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥662.2m | ¥820.9m | ¥727.4m | ¥732.7m | ¥711.8m | ¥857.7m | ¥876.9m | ¥905.5m |
| Operating income | −¥11.3m | ¥60.6m | −¥1.4m | −¥25.9m | −¥50.1m | ¥83.6m | ¥43.3m | ¥9.6m |
| Net income | −¥19.9m | −¥265.9m | −¥17.1m | −¥34.3m | −¥51.6m | ¥45.5m | ¥27.7m | ¥2.8m |
| Diluted earnings per share | -4.20 | -56.22 | -3.61 | -7.25 | -10.92 | 9.61 | 5.87 | 0.60 |
| Total assets | ¥1.77bn | ¥1.87bn | ¥2.11bn | ¥2.19bn | ¥2.32bn | ¥2.46bn | ¥2.44bn | ¥2.49bn |
| Cash and short-term investments | ¥1.13bn | ¥1.07bn | ¥1.07bn | ¥1.16bn | ¥1.26bn | ¥1.26bn | ¥1.26bn | ¥1.29bn |
| Debt | ¥68.6m | ¥208.1m | ¥67.8m | ¥240.9m | ¥68.4m | ¥282.8m | ¥72.7m | ¥304.0m |
| Shareholders' equity | ¥1.16bn | ¥1.22bn | ¥1.48bn | ¥1.50bn | ¥1.53bn | ¥1.65bn | ¥1.60bn | ¥1.59bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -11.1% | 4.6% | -20.7% | 3.9% | 4.9% | 9.7% | — | — | — |
| Net margin | -12.3% | 1.7% | -18.2% | 2.8% | 2.8% | 6.4% | — | — | — |
| Return on equity | -30.3% | 3.5% | -43.3% | 3.6% | 2.8% | 4.4% | — | — | — |
| Return on assets | -19.8% | 2.4% | -26.9% | 2.8% | 2.3% | 3.8% | — | — | — |
| Free cash flow yield | 1.6% | 9.7% | 9.0% | 3.9% | 20.2% | 12.4% | — | — | — |
| Revenue growth | -14.5% | -13.3% | 26.0% | 10.9% | 48.4% | -32.0% | — | — | — |
| Earnings growth | -737.0% | -107.9% | -919.7% | 12.0% | -35.5% | 431.2% | — | — | — |
| Current ratio | 3.50x | 3.38x | 3.16x | 4.26x | 6.00x | 10.97x | — | — | — |
| Debt to equity | 0.17x | 0.17x | 0.22x | 0.04x | 0.04x | 0.04x | — | — | — |
| Equity ratio | 65.2% | 67.0% | 62.2% | 78.9% | 80.2% | 86.3% | — | — | — |
| Interest coverage | -99.02x | 38.88x | -359.58x | 99.42x | 112.07x | 279.19x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.2% | 2.5% | 5.7% | 6.8% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 9.0% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | 1.7% | 3.0% | 9.0% |
| Net margin | -4.8% | -7.0% | -4.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.2 | 24.9 | -2.4 | 17.5 | 30.8 | 21.0 | 110.7 | 10.9 | 15.5 | 10.2 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 1.3 | 0.9 | 1.1 | 1.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 10.00 | 20.00 | 20.00 |
- 4-for-1 split · 29 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.