P 
964
+0.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.74bn
FY2017FY2026
Net income
−¥5.0m
FY2017FY2026
Free cash flow
¥418.0m
FY2017FY2026
Shareholders' equity
¥8.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.74bn | ¥15.77bn | ¥17.18bn | ¥18.63bn | ¥20.70bn | ¥23.71bn | ¥23.35bn | ¥19.16bn | ¥16.20bn | ¥14.14bn |
| Gross profit | ¥6.84bn | ¥7.55bn | ¥8.25bn | ¥8.75bn | ¥10.08bn | ¥12.15bn | ¥12.79bn | ¥10.72bn | ¥9.18bn | ¥8.13bn |
| Research and development | — | ¥66.0m | ¥70.0m | ¥81.0m | ¥67.0m | ¥84.0m | ¥86.0m | ¥66.0m | ¥60.0m | ¥57.0m |
| Operating income | ¥129.0m | −¥309.0m | ¥185.0m | ¥426.0m | ¥957.0m | ¥2.23bn | ¥1.53bn | ¥1.97bn | ¥1.28bn | ¥1.66bn |
| Net income | −¥5.0m | −¥164.0m | ¥217.0m | ¥658.0m | ¥752.0m | ¥1.54bn | ¥966.0m | ¥1.35bn | ¥852.0m | ¥1.13bn |
| Diluted earnings per share | -0.58 | -18.96 | 22.33 | 65.31 | 81.58 | 159.22 | 97.28 | 134.76 | 85.59 | 113.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.33bn | ¥12.74bn | ¥14.53bn | ¥13.39bn | ¥13.83bn | ¥15.19bn | ¥13.07bn | ¥11.79bn | ¥8.87bn | ¥8.23bn |
| Cash and short-term investments | ¥10.78bn | ¥10.08bn | ¥11.92bn | ¥10.23bn | ¥10.78bn | ¥11.84bn | ¥9.55bn | ¥8.56bn | ¥6.19bn | ¥5.80bn |
| Total liabilities | ¥4.36bn | ¥3.71bn | ¥4.16bn | ¥3.96bn | ¥5.06bn | ¥6.13bn | ¥5.48bn | ¥5.11bn | ¥3.45bn | ¥3.61bn |
| Debt | ¥2.0m | — | ¥1.0m | ¥2.0m | ¥2.0m | ¥1.0m | ¥2.0m | ¥2.0m | ¥1.0m | ¥3.0m |
| Shareholders' equity | ¥8.96bn | ¥8.90bn | ¥10.30bn | ¥9.39bn | ¥8.73bn | ¥9.02bn | ¥7.55bn | ¥6.66bn | ¥5.39bn | ¥4.58bn |
| Shares outstanding | 9m | 9m | 10m | 10m | 9m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥421.0m | −¥573.0m | ¥691.0m | −¥613.0m | −¥101.0m | ¥2.43bn | ¥1.23bn | ¥2.35bn | ¥680.0m | ¥1.49bn |
| Capital spending | −¥3.0m | −¥3.0m | −¥4.0m | −¥1.0m | −¥1.0m | −¥1.0m | −¥5.0m | −¥5.0m | −¥5.0m | −¥63.0m |
| Free cash flow | ¥418.0m | −¥576.0m | ¥687.0m | −¥614.0m | −¥102.0m | ¥2.43bn | ¥1.22bn | ¥2.34bn | ¥675.0m | ¥1.43bn |
| Dividends paid | −¥86.0m | −¥99.0m | −¥93.0m | −¥93.0m | −¥101.0m | −¥101.0m | −¥101.0m | −¥98.0m | −¥49.0m | −¥36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.67bn | ¥3.69bn | ¥3.60bn | ¥3.86bn | ¥3.60bn | ¥3.72bn | ¥3.88bn | ¥4.16bn |
| Gross profit | ¥1.67bn | ¥1.69bn | ¥1.63bn | ¥1.80bn | ¥1.71bn | ¥1.77bn | ¥1.86bn | ¥2.00bn |
| Operating income | −¥30.0m | ¥49.0m | −¥75.0m | ¥33.0m | ¥122.0m | −¥25.0m | −¥199.0m | −¥221.0m |
| Net income | −¥16.0m | −¥129.0m | ¥61.0m | ¥62.0m | ¥1.0m | ¥21.0m | ¥28.0m | −¥399.0m |
| Diluted earnings per share | -1.85 | -14.91 | 7.05 | 7.17 | 0.12 | 2.43 | 2.88 | -41.07 |
| Total assets | ¥13.12bn | ¥13.33bn | ¥13.33bn | ¥13.22bn | ¥12.87bn | ¥12.74bn | ¥14.16bn | ¥14.50bn |
| Cash and short-term investments | ¥10.51bn | ¥10.78bn | ¥10.81bn | ¥10.67bn | ¥10.15bn | ¥10.08bn | ¥11.15bn | ¥11.82bn |
| Debt | — | ¥1.0m | — | — | — | — | — | — |
| Shareholders' equity | ¥8.86bn | ¥8.96bn | ¥9.08bn | ¥8.98bn | ¥8.81bn | ¥8.90bn | ¥9.95bn | ¥9.96bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.4% | 47.9% | 48.0% | 47.0% | 48.7% | 51.2% | — | — |
| Operating margin | 0.9% | -2.0% | 1.1% | 2.3% | 4.6% | 9.4% | — | — |
| Net margin | -0.0% | -1.0% | 1.3% | 3.5% | 3.6% | 6.5% | — | — |
| Return on equity | -0.1% | -1.8% | 2.1% | 7.0% | 8.6% | 17.1% | — | — |
| Return on assets | -0.0% | -1.3% | 1.5% | 4.9% | 5.4% | 10.2% | — | — |
| Free cash flow yield | 4.9% | -6.6% | 7.2% | -6.1% | -1.1% | 25.1% | — | — |
| Revenue growth | -6.5% | -8.2% | -7.8% | -10.0% | -12.7% | 1.6% | — | — |
| Earnings growth | -97.0% | -175.6% | -67.0% | -12.5% | -51.3% | 59.7% | — | — |
| Current ratio | 2.87x | 3.20x | 3.30x | 3.12x | 2.54x | 2.33x | — | — |
| Debt to equity | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 67.2% | 69.8% | 70.9% | 70.1% | 63.1% | 59.4% | — | — |
| Interest coverage | — | — | — | 3.98x | 95.70x | 43.69x | 29.48x | 56.68x |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.4% | 0.3% | 0.4% | 0.4% | — |
| Buybacks as a share of market value | 0.0% | 11.0% | 3.6% | -9.3% | 4.9% | 2.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -9.1% | 3.5% |
| Operating income | -32.8% | -43.4% | -18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.2% | 47.3% | 48.4% | 51.8% |
| Operating margin | -0.6% | 0.6% | 3.3% | 5.7% |
| Net margin | -0.6% | 1.1% | 2.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1666.0 | -52.6 | 41.6 | 13.4 | 11.8 | 8.1 | 23.5 | 15.4 | 26.1 | 17.5 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 1.0 | 1.1 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 29 Mar 2017
- 2-for-1 split · 29 Mar 2016
- 2-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.