D 
2,421
+1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.99bn
FY2017FY2026
Net income
¥4.48bn
FY2017FY2026
Free cash flow
¥4.02bn
FY2017FY2026
Shareholders' equity
¥16.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.99bn | ¥18.74bn | ¥15.97bn | ¥17.80bn | ¥17.31bn | ¥16.10bn | ¥14.87bn | ¥14.09bn | ¥13.60bn | ¥14.80bn |
| Gross profit | ¥10.59bn | ¥6.49bn | ¥5.53bn | ¥6.51bn | ¥4.69bn | ¥4.62bn | ¥3.83bn | ¥3.16bn | ¥4.48bn | ¥5.03bn |
| Research and development | — | ¥733.5m | ¥1.18bn | ¥794.2m | ¥185.8m | ¥16.5m | ¥23.2m | ¥160.8m | ¥358.4m | ¥1.56bn |
| Operating income | ¥6.30bn | ¥2.52bn | ¥1.29bn | ¥2.50bn | ¥1.25bn | ¥1.15bn | ¥319.1m | −¥380.3m | ¥1.05bn | ¥602.6m |
| Net income | ¥4.48bn | ¥1.84bn | ¥898.6m | ¥1.61bn | ¥859.3m | ¥599.0m | ¥261.4m | −¥1.06bn | ¥744.5m | ¥419.7m |
| Diluted earnings per share | 806.13 | 327.43 | 154.63 | 298.21 | 171.04 | 119.64 | 46.81 | -190.63 | 133.94 | 75.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.65bn | ¥21.54bn | ¥19.59bn | ¥20.21bn | ¥20.80bn | ¥19.77bn | ¥18.70bn | ¥19.40bn | ¥18.94bn | ¥18.71bn |
| Cash and short-term investments | ¥4.11bn | ¥2.55bn | ¥1.60bn | ¥1.33bn | ¥1.50bn | ¥678.4m | ¥706.3m | ¥577.1m | ¥1.41bn | ¥1.88bn |
| Total liabilities | ¥9.39bn | ¥8.83bn | ¥8.76bn | ¥11.29bn | ¥13.39bn | ¥13.05bn | ¥11.16bn | ¥11.97bn | ¥10.12bn | ¥10.49bn |
| Debt | ¥2.21bn | ¥3.85bn | ¥4.89bn | ¥6.25bn | ¥6.59bn | ¥7.76bn | ¥6.57bn | ¥7.14bn | ¥5.89bn | ¥5.83bn |
| Shareholders' equity | ¥16.26bn | ¥12.71bn | ¥10.83bn | ¥8.92bn | ¥7.41bn | ¥6.72bn | ¥7.53bn | ¥7.44bn | ¥8.82bn | ¥8.22bn |
| Shares outstanding | 6m | 6m | 6m | 5m | 5m | 5m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.31bn | ¥2.97bn | ¥1.62bn | ¥1.46bn | ¥2.37bn | ¥589.2m | ¥1.37bn | −¥287.4m | ¥2.18bn | ¥667.0m |
| Capital spending | −¥294.6m | −¥171.8m | −¥445.0m | −¥408.4m | −¥402.4m | −¥606.2m | −¥464.7m | −¥204.7m | −¥195.3m | −¥80.0m |
| Free cash flow | ¥4.02bn | ¥2.79bn | ¥1.17bn | ¥1.05bn | ¥1.97bn | −¥16.9m | ¥907.3m | −¥492.0m | ¥1.99bn | ¥587.0m |
| Dividends paid | −¥210.6m | −¥214.6m | −¥226.0m | −¥175.5m | −¥190.0m | −¥195.2m | −¥194.8m | −¥194.3m | −¥193.5m | −¥219.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.41bn | ¥10.03bn | ¥7.36bn | ¥6.36bn | ¥4.24bn | ¥7.22bn | ¥4.23bn | ¥3.71bn |
| Gross profit | ¥1.58bn | ¥4.12bn | ¥2.90bn | ¥2.58bn | ¥984.3m | ¥2.63bn | ¥1.44bn | ¥1.24bn |
| Operating income | ¥421.6m | ¥2.69bn | ¥1.92bn | ¥1.60bn | ¥82.4m | ¥1.73bn | ¥495.2m | ¥185.3m |
| Net income | ¥289.6m | ¥1.93bn | ¥1.39bn | ¥1.11bn | ¥52.3m | ¥1.26bn | ¥361.3m | ¥150.0m |
| Diluted earnings per share | 52.13 | 347.74 | 246.45 | 196.86 | 9.29 | 223.16 | 62.18 | 25.81 |
| Total assets | ¥21.46bn | ¥25.65bn | ¥22.26bn | ¥21.21bn | ¥20.29bn | ¥21.54bn | ¥18.91bn | ¥19.22bn |
| Cash and short-term investments | ¥7.08bn | ¥4.11bn | ¥2.97bn | ¥2.25bn | ¥4.19bn | ¥2.55bn | ¥2.23bn | ¥2.52bn |
| Debt | ¥962.0m | ¥1.67bn | ¥1.63bn | ¥2.03bn | ¥1.81bn | ¥2.97bn | ¥2.15bn | ¥2.94bn |
| Shareholders' equity | ¥15.77bn | ¥16.26bn | ¥14.24bn | ¥13.05bn | ¥12.74bn | ¥12.71bn | ¥11.34bn | ¥11.08bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.8% | 34.6% | 34.6% | 36.6% | 27.1% | 28.7% | — |
| Operating margin | 22.6% | 13.6% | 8.1% | 14.1% | 7.2% | 7.2% | — |
| Net margin | 16.0% | 9.8% | 5.6% | 9.1% | 5.0% | 3.7% | — |
| Return on equity | 27.5% | 14.5% | 8.3% | 18.1% | 11.6% | 8.9% | — |
| Return on assets | 17.5% | 8.6% | 4.6% | 8.0% | 4.1% | 3.0% | — |
| Free cash flow yield | 30.4% | 20.4% | 13.0% | 12.7% | 20.2% | 8.7% | — |
| Revenue growth | 49.3% | 17.3% | -10.3% | 2.9% | 7.5% | 8.3% | — |
| Earnings growth | 143.1% | 105.0% | -44.2% | 87.6% | 43.4% | 129.2% | — |
| Current ratio | 2.16x | 1.84x | 1.70x | 1.41x | 1.00x | 1.11x | — |
| Debt to equity | 0.10x | 0.23x | 0.36x | 0.57x | 0.80x | 1.01x | — |
| Equity ratio | 63.4% | 59.0% | 55.3% | 44.1% | 35.6% | 34.0% | — |
| Interest coverage | 325.29x | 142.23x | 84.97x | 126.60x | 55.67x | 65.02x | — |
| R&D as a share of sales | — | 3.9% | 7.4% | 4.5% | 1.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 1.3% | 3.2% | -7.5% | -7.6% | -0.3% | 10.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 11.7% | 7.0% |
| Operating income | 36.0% | 40.4% | 26.5% |
| Net income | 40.6% | 49.5% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 36.2% | 33.7% | 32.5% |
| Operating margin | 18.9% | 15.7% | 13.2% | 9.3% |
| Net margin | 13.5% | 11.0% | 9.0% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 9.3 | 9.3 | 5.1 | 9.3 | 19.5 | 51.7 | -11.9 | 14.8 | 33.3 |
| Price to sales | 0.5 | 0.9 | 0.5 | 0.5 | 0.5 | 0.7 | 0.9 | 0.9 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 37.00 | 45.00 | 35.00 | 38.00 | 35.00 | 35.00 | 35.00 |
- 2-for-1 split · 26 Sept 2012
- 2-for-1 split · 28 Mar 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.