K 
Koei Tecmo Holdings Co 3635.T · JPY
Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan
1,831.5
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥88.39bn
FY2017FY2026
Net income
¥42.83bn
FY2017FY2026
Free cash flow
¥8.99bn
FY2017FY2026
Shareholders' equity
¥272.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.39bn | ¥83.15bn | ¥84.58bn | ¥78.42bn | ¥72.76bn | ¥60.37bn | ¥42.65bn | ¥38.97bn | ¥38.93bn | ¥37.03bn |
| Research and development | ¥11.58bn | ¥11.09bn | ¥614.0m | ¥437.0m | ¥759.0m | ¥1.17bn | ¥1.03bn | ¥780.0m | ¥962.0m | ¥728.0m |
| Operating income | ¥37.17bn | ¥32.12bn | ¥28.50bn | ¥39.13bn | ¥34.53bn | ¥24.40bn | ¥14.10bn | ¥12.09bn | ¥11.71bn | ¥8.78bn |
| Net income | ¥42.83bn | ¥37.63bn | ¥33.79bn | ¥30.93bn | ¥35.36bn | ¥29.55bn | ¥15.31bn | ¥13.69bn | ¥13.02bn | ¥11.62bn |
| Diluted earnings per share | 128.20 | 112.63 | 100.36 | 96.31 | 112.21 | 88.00 | 46.00 | 41.43 | 39.35 | 35.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥313.66bn | ¥209.83bn | ¥245.80bn | ¥210.89bn | ¥219.80bn | ¥190.67bn | ¥147.79bn | ¥129.19bn | ¥128.59bn | ¥120.50bn |
| Cash and short-term investments | ¥115.16bn | ¥44.49bn | ¥70.09bn | ¥20.61bn | ¥45.42bn | ¥17.23bn | ¥13.23bn | ¥7.18bn | ¥6.63bn | ¥13.74bn |
| Total liabilities | ¥41.12bn | ¥20.41bn | ¥70.25bn | ¥68.20bn | ¥81.70bn | ¥25.54bn | ¥25.45bn | ¥9.91bn | ¥12.35bn | ¥13.98bn |
| Debt | — | ¥467.0m | ¥46.91bn | ¥47.52bn | ¥48.31bn | ¥41.0m | ¥13.03bn | — | — | — |
| Shareholders' equity | ¥272.54bn | ¥189.42bn | ¥175.55bn | ¥142.68bn | ¥138.10bn | ¥165.13bn | ¥122.35bn | ¥119.28bn | ¥116.24bn | ¥106.52bn |
| Shares outstanding | 334m | 334m | 337m | 321m | 315m | 336m | 333m | 331m | 331m | 331m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥33.01bn | ¥34.37bn | ¥36.60bn | ¥29.69bn | ¥24.82bn | ¥29.73bn | ¥9.75bn | ¥9.60bn | ¥10.39bn | ¥9.89bn |
| Capital spending | −¥24.02bn | −¥1.55bn | −¥1.79bn | −¥837.0m | −¥1.30bn | −¥1.52bn | −¥14.24bn | −¥236.0m | −¥3.73bn | −¥8.64bn |
| Free cash flow | ¥8.99bn | ¥32.82bn | ¥34.81bn | ¥28.86bn | ¥23.52bn | ¥28.21bn | −¥4.49bn | ¥9.36bn | ¥6.66bn | ¥1.25bn |
| Dividends paid | −¥18.93bn | −¥17.03bn | −¥15.75bn | −¥16.99bn | −¥14.93bn | −¥7.74bn | −¥6.94bn | −¥6.55bn | −¥5.90bn | −¥5.46bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.37bn | ¥36.66bn | ¥20.46bn | ¥16.47bn | ¥14.80bn | ¥30.58bn | ¥17.37bn | ¥17.59bn |
| Operating income | ¥5.41bn | ¥22.60bn | ¥6.61bn | ¥4.39bn | ¥3.58bn | ¥17.04bn | ¥4.42bn | ¥4.93bn |
| Net income | ¥11.35bn | ¥19.05bn | ¥10.31bn | ¥7.39bn | ¥6.07bn | ¥12.47bn | ¥9.19bn | ¥2.34bn |
| Diluted earnings per share | 33.97 | 57.02 | 30.88 | 22.13 | 18.17 | 37.32 | 27.28 | 6.94 |
| Total assets | ¥333.92bn | ¥313.66bn | ¥311.49bn | ¥314.24bn | ¥243.40bn | ¥209.83bn | ¥238.38bn | ¥241.58bn |
| Cash and short-term investments | ¥116.19bn | ¥115.16bn | ¥98.58bn | ¥77.56bn | ¥41.21bn | ¥44.49bn | ¥35.95bn | ¥74.58bn |
| Debt | ¥10.00bn | — | ¥23.00bn | ¥35.00bn | ¥35.00bn | ¥190.0m | ¥9.00bn | ¥55.13bn |
| Shareholders' equity | ¥279.96bn | ¥272.54bn | ¥258.72bn | ¥248.73bn | ¥187.12bn | ¥189.42bn | ¥195.70bn | ¥171.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 7.9% | 8.7% |
| Operating income | -1.7% | 8.8% | 12.9% |
| Net income | 11.5% | 7.7% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 40.4% | 40.9% | 41.9% | 38.2% |
| Net margin | 46.9% | 43.4% | 44.9% | 41.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 16.9 | 18.5 | 16.7 | 21.3 | 25.7 | 52.7 | 26.5 | 17.8 | 20.8 |
| Price to sales | 7.0 | 7.7 | 7.4 | 6.6 | 10.4 | 12.6 | 18.9 | 9.3 | 5.9 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 126.00 | 54.00 | 50.00 | 54.00 | 45.00 | 23.462 | 21.154 | 19.872 |
- 2-for-1 split · 29 Sept 2022
- 1.3-for-1 split · 30 Mar 2021
- 1.2-for-1 split · 26 Sept 2018
- 1.2-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.