S 
591
+5.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.06bn
FY2017FY2026
Net income
¥86.6m
FY2017FY2026
Free cash flow
¥87.4m
FY2017FY2026
Shareholders' equity
¥619.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.06bn | ¥1.04bn | ¥1.02bn | ¥994.6m | ¥873.2m | ¥994.3m | ¥1.23bn | ¥1.44bn | ¥1.60bn | ¥1.71bn |
| Gross profit | ¥526.6m | ¥475.9m | ¥468.7m | ¥506.3m | ¥425.5m | ¥469.9m | ¥557.0m | ¥640.0m | ¥609.5m | ¥552.3m |
| Research and development | ¥49.3m | ¥71.8m | ¥82.4m | ¥116.0m | ¥140.1m | ¥113.6m | — | — | — | — |
| Operating income | ¥54.1m | −¥80.6m | −¥79.3m | −¥30.1m | −¥101.9m | −¥15.8m | ¥21.2m | ¥73.1m | ¥68.6m | ¥41.9m |
| Net income | ¥86.6m | −¥139.1m | −¥100.3m | −¥26.9m | −¥150.2m | −¥51.4m | ¥17.2m | ¥67.5m | ¥64.4m | ¥71.5m |
| Diluted earnings per share | 35.45 | -56.81 | -40.87 | -10.96 | -61.25 | -20.97 | 7.01 | 27.49 | 26.25 | 29.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥907.6m | ¥814.7m | ¥970.9m | ¥1.45bn | ¥1.05bn | ¥1.21bn | ¥1.69bn | ¥1.69bn | ¥1.69bn | ¥1.21bn |
| Cash and short-term investments | ¥600.2m | ¥465.0m | ¥678.7m | ¥722.6m | ¥788.1m | ¥794.0m | ¥765.6m | ¥639.3m | ¥572.8m | ¥557.2m |
| Total liabilities | ¥287.7m | ¥262.5m | ¥264.8m | ¥634.8m | ¥200.0m | ¥203.8m | ¥636.1m | ¥642.5m | ¥709.2m | ¥304.8m |
| Debt | — | — | −¥5.8m | — | — | — | — | ¥1.3m | ¥1.3m | ¥78.3m |
| Shareholders' equity | ¥619.9m | ¥552.2m | ¥706.1m | ¥813.0m | ¥854.6m | ¥1.00bn | ¥1.06bn | ¥1.04bn | ¥980.4m | ¥902.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥121.6m | −¥151.8m | −¥14.9m | −¥44.8m | −¥14.1m | ¥57.3m | ¥126.0m | ¥65.1m | ¥165.1m | ¥260.3m |
| Capital spending | −¥34.1m | −¥204,000 | −¥866,000 | −¥10.8m | −¥9.8m | −¥21.6m | −¥40.0m | −¥6.8m | −¥64.9m | −¥48.7m |
| Free cash flow | ¥87.4m | −¥152.0m | −¥15.7m | −¥55.6m | −¥23.9m | ¥35.7m | ¥86.1m | ¥58.3m | ¥100.2m | ¥211.6m |
| Dividends paid | −¥7.3m | −¥7.3m | −¥7.3m | −¥7.4m | −¥7.3m | −¥7.4m | −¥7.3m | — | −¥31,000 | −¥13,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥264.7m | ¥263.6m | ¥265.5m | ¥269.3m | ¥261.6m | ¥317.3m | ¥238.8m | ¥251.2m |
| Gross profit | ¥133.1m | ¥142.0m | ¥126.2m | ¥144.2m | ¥117.1m | ¥154.5m | ¥111.8m | ¥110.6m |
| Operating income | ¥17.2m | ¥22.9m | ¥14.2m | ¥20.1m | −¥3.9m | ¥25.7m | −¥21.1m | −¥35.2m |
| Net income | ¥11.4m | ¥47.7m | ¥18.3m | ¥19.7m | ¥893,000 | −¥46.6m | −¥21.0m | −¥34.3m |
| Diluted earnings per share | 4.68 | 19.53 | 7.48 | 8.04 | 0.36 | -19.04 | -8.57 | -14.00 |
| Total assets | ¥872.6m | ¥907.6m | ¥854.1m | ¥831.8m | ¥800.7m | ¥814.7m | ¥848.0m | ¥865.2m |
| Cash and short-term investments | ¥571.5m | ¥600.2m | ¥585.4m | ¥536.0m | ¥451.8m | ¥465.0m | ¥593.7m | ¥609.2m |
| Shareholders' equity | ¥617.9m | ¥619.9m | ¥571.3m | ¥562.4m | ¥541.9m | ¥552.2m | ¥598.1m | ¥618.4m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.7% | 45.8% | 46.0% | 50.9% | 48.7% | 47.3% | — | — | — | — | — | — | — | — |
| Operating margin | 5.1% | -13.3% | -7.8% | -3.0% | -11.7% | -1.5% | — | — | — | — | — | — | — | — |
| Net margin | 8.2% | -13.4% | -9.8% | -2.7% | -17.2% | -5.2% | — | — | — | — | — | — | — | — |
| Return on equity | 14.0% | -25.2% | -14.2% | -3.3% | -17.6% | -5.1% | — | — | — | — | — | — | — | — |
| Return on assets | 9.5% | -17.1% | -10.3% | -1.9% | -14.2% | -4.3% | — | — | — | — | — | — | — | — |
| Free cash flow yield | 10.9% | -10.5% | -1.0% | -2.4% | -0.3% | 5.5% | — | — | — | — | — | — | — | — |
| Revenue growth | 1.9% | 2.1% | 2.4% | 13.9% | -12.2% | -19.0% | — | — | — | — | — | — | — | — |
| Earnings growth | -162.2% | 38.8% | 272.9% | -82.1% | 192.1% | -399.0% | — | — | — | — | — | — | — | — |
| Current ratio | 4.98x | 4.88x | 5.67x | 7.45x | 8.66x | 8.62x | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | -0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 68.3% | 67.8% | 72.7% | 56.2% | 81.0% | 83.1% | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | 56.83x | 7.78x | -9.56x | -135.26x | -3608.58x | 899.96x |
| R&D as a share of sales | 4.6% | 6.9% | 8.1% | 11.7% | 16.0% | 11.4% | — | — | — | — | — | — | — | — |
| Buybacks as a share of market value | 0.3% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 1.3% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 48.1% | 48.0% | 41.2% |
| Operating margin | -1.3% | -3.3% | -4.2% | -0.8% |
| Net margin | -2.5% | -4.4% | -6.4% | -1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | -12.2 | -15.0 | -82.8 | -13.0 | -35.8 | 162.1 | 52.1 | 31.1 | 47.4 |
| Price to sales | 1.3 | 1.6 | 1.5 | 2.2 | 2.2 | 1.9 | 2.3 | 2.4 | 1.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 |
- 2-for-1 split · 28 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.