G 
2,239
+2.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.96bn
FY2016FY2025
Net income
¥878.4m
FY2016FY2025
Free cash flow
¥1.37bn
FY2016FY2025
Shareholders' equity
¥2.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.96bn | ¥10.92bn | ¥10.90bn | ¥10.53bn | ¥11.88bn | ¥11.01bn | ¥8.94bn | ¥8.20bn | ¥7.37bn | ¥6.89bn |
| Gross profit | ¥5.96bn | ¥5.78bn | ¥5.93bn | ¥6.08bn | ¥6.73bn | ¥6.48bn | ¥5.25bn | ¥4.91bn | ¥4.44bn | ¥3.91bn |
| Research and development | ¥16.4m | ¥19.0m | ¥29.0m | ¥29.6m | ¥30.4m | ¥33.0m | ¥27.0m | ¥24.6m | ¥19.1m | — |
| Operating income | ¥932.6m | ¥831.8m | −¥373.7m | ¥734.5m | ¥888.7m | ¥927.2m | ¥783.9m | ¥467.7m | ¥143.7m | ¥108.3m |
| Net income | ¥878.4m | ¥591.6m | −¥628.8m | ¥510.1m | ¥715.4m | ¥829.9m | ¥542.7m | ¥467.1m | ¥119.8m | ¥153.4m |
| Diluted earnings per share | 172.07 | 112.12 | -119.16 | 96.66 | 134.55 | 157.15 | 104.11 | 88.80 | 22.74 | 29.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.32bn | ¥11.47bn | ¥10.95bn | ¥11.52bn | ¥8.91bn | ¥8.29bn | ¥6.44bn | ¥6.08bn | ¥5.38bn | ¥4.71bn |
| Cash and short-term investments | ¥5.75bn | ¥4.92bn | ¥4.36bn | ¥3.61bn | ¥3.62bn | ¥3.62bn | ¥2.45bn | ¥2.70bn | ¥2.40bn | ¥2.10bn |
| Total liabilities | ¥8.52bn | ¥9.08bn | ¥9.14bn | ¥8.83bn | ¥5.96bn | ¥5.74bn | ¥4.67bn | ¥4.37bn | ¥4.15bn | ¥3.53bn |
| Debt | ¥857.4m | ¥1.19bn | ¥1.48bn | ¥1.57bn | ¥172.1m | — | — | — | — | −¥1.57bn |
| Shareholders' equity | ¥2.80bn | ¥2.39bn | ¥1.81bn | ¥2.69bn | ¥2.93bn | ¥2.54bn | ¥1.77bn | ¥1.71bn | ¥1.22bn | ¥1.18bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.46bn | ¥1.21bn | ¥1.78bn | −¥213.4m | ¥669.1m | ¥1.25bn | ¥698.3m | ¥674.7m | ¥639.9m | ¥705.1m |
| Capital spending | −¥86.9m | −¥309.1m | −¥401.0m | −¥495.5m | −¥330.2m | −¥360.9m | −¥367.2m | −¥270.6m | −¥236.6m | −¥188.5m |
| Free cash flow | ¥1.37bn | ¥901.2m | ¥1.38bn | −¥708.9m | ¥338.8m | ¥892.5m | ¥331.1m | ¥404.1m | ¥403.4m | ¥516.6m |
| Dividends paid | −¥300.4m | −¥329,000 | −¥263.9m | −¥360.7m | −¥426.7m | −¥338.7m | −¥276.8m | −¥65.8m | −¥79.1m | −¥408,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.65bn | ¥2.61bn | ¥2.70bn | ¥2.72bn | ¥2.79bn | ¥2.75bn | ¥2.82bn | ¥2.74bn |
| Gross profit | ¥1.45bn | ¥1.38bn | ¥1.45bn | ¥1.48bn | ¥1.53bn | ¥1.50bn | ¥1.52bn | ¥1.45bn |
| Operating income | ¥257.5m | ¥255.9m | ¥142.1m | ¥192.8m | ¥262.1m | ¥335.6m | ¥47.0m | ¥285.3m |
| Net income | ¥884.0m | ¥188.4m | ¥119.2m | ¥361.3m | ¥160.8m | ¥237.1m | ¥40.0m | ¥226.0m |
| Diluted earnings per share | 171.35 | 36.52 | 23.36 | 70.77 | 31.51 | 46.44 | 7.58 | 42.83 |
| Total assets | ¥11.30bn | ¥10.67bn | ¥11.32bn | ¥10.94bn | ¥10.98bn | ¥11.02bn | ¥11.47bn | ¥10.83bn |
| Cash and short-term investments | ¥5.27bn | ¥2.02bn | ¥5.75bn | ¥5.55bn | ¥5.04bn | ¥4.50bn | ¥4.92bn | ¥4.11bn |
| Debt | ¥400.0m | ¥200.0m | ¥662.4m | ¥200.0m | ¥600.0m | ¥200.0m | ¥373.0m | ¥200.0m |
| Shareholders' equity | ¥3.30bn | ¥2.43bn | ¥2.80bn | ¥2.70bn | ¥2.37bn | ¥2.31bn | ¥2.39bn | ¥2.33bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.4% | 52.9% | 54.4% | 57.7% | 56.7% | 58.8% |
| Operating margin | 8.5% | 7.6% | -3.4% | 7.0% | 7.5% | 8.4% |
| Net margin | 8.0% | 5.4% | -5.8% | 4.8% | 6.0% | 7.5% |
| Return on equity | 31.4% | 24.8% | -34.7% | 19.0% | 24.4% | 32.6% |
| Return on assets | 7.8% | 5.2% | -5.7% | 4.4% | 8.0% | 10.0% |
| Free cash flow yield | 11.5% | 10.9% | 15.6% | 2.0% | 7.1% | 11.6% |
| Revenue growth | 0.3% | 0.2% | 3.5% | -11.4% | 7.9% | 23.2% |
| Earnings growth | 48.5% | -194.1% | -223.3% | -28.7% | -13.8% | 52.9% |
| Current ratio | 1.18x | 1.13x | 1.08x | 1.10x | 1.22x | 1.18x |
| Debt to equity | 0.24x | 0.37x | 0.58x | 0.48x | 0.01x | 0.00x |
| Equity ratio | 24.7% | 20.8% | 16.5% | 23.3% | 32.9% | 30.7% |
| Interest coverage | 109.00x | 81.71x | -14.99x | 156.61x | 1026.22x | 774.64x |
| R&D as a share of sales | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 3.3% | 0.0% | 0.0% | 0.8% | -0.7% | -1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | -0.1% | 6.8% |
| Operating income | 8.3% | 0.1% | — |
| Net income | 19.9% | 1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.7% | 54.8% | 55.8% | 56.7% |
| Operating margin | 8.1% | 4.9% | 6.0% | 4.7% |
| Net margin | 6.7% | 3.1% | 4.4% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 13.4 | -9.8 | 19.4 | 19.0 | 36.8 | 23.2 | 21.8 | 69.9 | 56.7 |
| Price to sales | 1.0 | 0.7 | 0.6 | 0.9 | 1.1 | 2.8 | 1.4 | 1.2 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 124.00 | 105.00 | 68.00 | 81.00 | 65.00 | 47.50 | 12.50 | 15.00 |
- 2-for-1 split · 27 Mar 2019
- 2-for-1 split · 27 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.