T 
1,782
+0.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩79.23bn
FY2020FY2025
Net income
−₩94.06bn
FY2020FY2025
Free cash flow
−₩49.83bn
FY2020FY2025
Shareholders' equity
₩935.61bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩79.23bn | ₩79.37bn | ₩81.36bn | ₩353.62bn | ₩295.21bn | ₩92.90bn |
| Research and development | ₩332.1m | ₩385.7m | ₩259.8m | ₩185.4m | ₩60.9m | ₩70.4m |
| Operating income | — | −₩19.50bn | −₩343.51bn | ₩99.95bn | ₩6.01bn | ₩4.54bn |
| Net income | −₩94.06bn | −₩125.05bn | −₩592.91bn | ₩91.52bn | ₩144.27bn | ₩341.53bn |
| Diluted earnings per share | -2,656.75 | -3,531.95 | -16,746.54 | 2,584.71 | 4,074.22 | 10,192.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩1.74trn | ₩1.80trn | ₩2.32trn | ₩2.28trn | ₩2.13trn | ₩2.00trn |
| Total liabilities | ₩755.69bn | ₩797.16bn | ₩1.34trn | ₩736.60bn | ₩708.50bn | ₩710.78bn |
| Debt | ₩210.00bn | ₩231.60bn | ₩396.76bn | ₩10.00bn | ₩12.40bn | ₩46.25bn |
| Shareholders' equity | ₩935.61bn | ₩937.72bn | ₩913.61bn | ₩1.50trn | ₩1.40trn | ₩1.09trn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₩45.50bn | ₩71.04bn | ₩57.58bn | ₩81.02bn | ₩45.83bn | ₩141.78bn |
| Capital spending | −₩4.33bn | −₩7.66bn | −₩12.33bn | −₩17.24bn | −₩6.16bn | −₩45.50bn |
| Free cash flow | −₩49.83bn | ₩63.38bn | ₩45.24bn | ₩63.78bn | ₩39.67bn | ₩96.28bn |
| Dividends paid | −₩7.73bn | — | −₩5.86bn | −₩99.7m | −₩49.9m | −₩49.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩26.35bn | ₩13.25bn | ₩23.64bn | ₩21.29bn | ₩23.31bn | ₩11.00bn | ₩10.88bn | ₩19.55bn |
| Operating income | ₩5.14bn | −₩2.02bn | −₩42.29bn | ₩140.4m | ₩1.67bn | −₩5.13bn | — | — |
| Net income | −₩6.60bn | −₩11.33bn | −₩42.16bn | −₩23.18bn | −₩17.84bn | −₩10.89bn | −₩1.36bn | −₩34.55bn |
| Diluted earnings per share | -163.31 | -280.31 | -1,190.81 | -573.58 | -503.78 | -307.57 | -38.50 | -975.76 |
| Cash from operations | ₩15.14bn | −₩7.81bn | −₩30.86bn | ₩3.35bn | −₩8.60bn | −₩9.39bn | ₩112.74bn | ₩4.26bn |
| Capital spending | −₩295.0m | −₩287.0m | −₩128.0m | −₩892.0m | −₩971.0m | −₩2.34bn | −₩1.44bn | −₩578.0m |
| Free cash flow | ₩14.85bn | −₩8.10bn | −₩30.99bn | ₩2.46bn | −₩9.57bn | −₩11.73bn | ₩111.30bn | ₩3.68bn |
| Total assets | ₩1.57trn | ₩1.60trn | ₩1.74trn | ₩1.66trn | ₩1.85trn | ₩1.79trn | ₩1.80trn | ₩2.00trn |
| Debt | — | ₩7.00bn | ₩210.00bn | ₩243.40bn | ₩246.40bn | ₩251.60bn | ₩231.60bn | ₩597.44bn |
| Shareholders' equity | ₩785.22bn | ₩816.17bn | ₩935.61bn | ₩846.91bn | ₩971.39bn | ₩942.86bn | ₩937.72bn | ₩836.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -49.4% | -13.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -138.2% | -121.4% | -23.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -0.8 | -0.3 | 4.1 | 7.0 | 2.7 |
| Price to sales | 2.2 | 8.4 | 6.0 | 1.1 | 3.5 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | |
|---|---|
| Paid in the year | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.