G 
453
+4.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.32bn
FY2017FY2026
Net income
¥4.09bn
FY2017FY2026
Free cash flow
¥1.95bn
FY2017FY2026
Shareholders' equity
¥95.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.32bn | ¥57.11bn | ¥61.31bn | ¥75.44bn | ¥74.91bn | ¥56.77bn | ¥62.66bn | ¥70.94bn | ¥77.92bn | ¥65.37bn |
| Gross profit | ¥24.44bn | ¥29.21bn | ¥34.24bn | ¥46.61bn | ¥44.85bn | ¥31.55bn | ¥34.06bn | ¥39.54bn | ¥47.10bn | ¥43.43bn |
| Research and development | — | — | ¥827.0m | ¥767.0m | ¥1.18bn | ¥1.56bn | ¥1.10bn | ¥1.17bn | ¥821.0m | ¥2.89bn |
| Operating income | ¥4.03bn | ¥4.86bn | ¥6.02bn | ¥12.50bn | ¥11.52bn | ¥5.38bn | ¥3.16bn | ¥5.48bn | ¥9.42bn | ¥8.00bn |
| Net income | ¥4.09bn | ¥1.19bn | ¥4.63bn | ¥9.28bn | ¥10.12bn | ¥13.53bn | ¥2.71bn | ¥3.48bn | ¥4.71bn | ¥12.12bn |
| Diluted earnings per share | 23.72 | 6.95 | 26.95 | 54.30 | 58.84 | 71.54 | 12.92 | 14.39 | 20.41 | 51.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥125.55bn | ¥132.90bn | ¥128.79bn | ¥124.81bn | ¥116.73bn | ¥141.39bn | ¥126.49bn | ¥122.49bn | ¥125.36bn | ¥122.95bn |
| Cash and short-term investments | ¥102.13bn | ¥104.61bn | ¥99.39bn | ¥93.87bn | ¥76.84bn | ¥94.82bn | ¥87.02bn | ¥84.47bn | ¥87.20bn | ¥82.38bn |
| Total liabilities | ¥28.74bn | ¥39.25bn | ¥33.26bn | ¥32.26bn | ¥25.80bn | ¥21.18bn | ¥13.08bn | ¥11.82bn | ¥12.32bn | ¥13.07bn |
| Debt | ¥16.70bn | ¥25.70bn | ¥16.71bn | ¥15.73bn | ¥8.10bn | ¥8.10bn | ¥91.0m | ¥49.0m | ¥81.0m | ¥112.0m |
| Shareholders' equity | ¥95.59bn | ¥93.53bn | ¥95.43bn | ¥92.50bn | ¥90.88bn | ¥120.16bn | ¥113.37bn | ¥110.61bn | ¥113.04bn | ¥109.88bn |
| Shares outstanding | 172m | 172m | 172m | 171m | 172m | 189m | 210m | 242m | 231m | 236m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.97bn | ¥674.0m | ¥3.50bn | ¥4.59bn | ¥13.22bn | ¥9.17bn | ¥2.03bn | ¥7.26bn | ¥9.13bn | ¥11.65bn |
| Capital spending | −¥23.0m | −¥6.0m | −¥138.0m | −¥429.0m | −¥1.35bn | −¥50.0m | −¥320.0m | −¥1.22bn | −¥533.0m | −¥520.0m |
| Free cash flow | ¥1.95bn | ¥668.0m | ¥3.36bn | ¥4.16bn | ¥11.87bn | ¥9.12bn | ¥1.71bn | ¥6.04bn | ¥8.59bn | ¥11.13bn |
| Dividends paid | −¥2.48bn | −¥2.96bn | −¥1.97bn | −¥1.97bn | −¥2.64bn | −¥2.28bn | −¥2.30bn | −¥3.30bn | −¥2.58bn | −¥1.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.88bn | ¥12.97bn | ¥12.71bn | ¥12.77bn | ¥13.97bn | ¥14.62bn | ¥15.58bn | ¥12.94bn |
| Gross profit | ¥6.43bn | ¥6.13bn | ¥5.58bn | ¥6.31bn | ¥6.69bn | ¥7.75bn | ¥8.52bn | ¥6.25bn |
| Operating income | ¥1.61bn | ¥952.0m | ¥401.0m | ¥1.07bn | ¥1.15bn | ¥1.59bn | ¥2.25bn | −¥133.0m |
| Net income | ¥2.18bn | ¥681.0m | ¥154.0m | ¥1.08bn | ¥295.0m | −¥55.0m | ¥2.60bn | −¥1.64bn |
| Diluted earnings per share | 12.62 | 3.95 | 0.90 | 6.27 | 1.72 | -0.32 | 15.13 | -9.57 |
| Total assets | ¥125.55bn | ¥123.70bn | ¥124.31bn | ¥125.72bn | ¥132.90bn | ¥125.80bn | ¥126.11bn | ¥120.68bn |
| Cash and short-term investments | ¥102.13bn | ¥101.12bn | ¥96.01bn | ¥97.37bn | ¥104.61bn | ¥97.07bn | ¥96.78bn | ¥92.69bn |
| Debt | ¥6.00bn | ¥6.00bn | ¥16.70bn | ¥3.00bn | ¥25.70bn | ¥9.00bn | ¥16.70bn | ¥6.00bn |
| Shareholders' equity | ¥95.59bn | ¥93.16bn | ¥92.42bn | ¥91.96bn | ¥93.53bn | ¥92.91bn | ¥93.65bn | ¥90.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | -2.0% | -3.0% |
| Operating income | -31.4% | -5.6% | -11.9% |
| Net income | -23.9% | -21.3% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.5% | 54.9% | 56.0% | 58.9% |
| Operating margin | 8.2% | 11.2% | 11.8% | 11.7% |
| Net margin | 4.9% | 7.8% | 11.4% | 10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 57.5 | 16.9 | 10.5 | 11.8 | 11.8 | 46.8 | 34.3 | 21.3 | 13.8 |
| Price to sales | 1.5 | 1.2 | 1.3 | 1.3 | 1.6 | 2.8 | 2.0 | 1.7 | 1.3 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 21.00 | 11.00 | 22.00 | 12.50 | 10.00 | 10.00 | 4.00 |
- 5-for-1 split · 28 Sept 2010
- 2-for-1 split · 25 Sept 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.