N 
23.10
+4.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.27bn
FY2016FY2025
Net income
TWD 375.7m
FY2016FY2025
Free cash flow
−TWD 894.7m
FY2016FY2025
Shareholders' equity
TWD 3.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.27bn | TWD 1.90bn | TWD 1.54bn | TWD 1.60bn | TWD 2.42bn | TWD 2.69bn | TWD 3.47bn | TWD 1.65bn | TWD 876.6m | TWD 1.11bn |
| Gross profit | TWD 186.3m | TWD 84.9m | TWD 31.4m | TWD 23.6m | TWD 104.7m | TWD 343.2m | TWD 1.28bn | −TWD 13.4m | −TWD 242.2m | −TWD 206.9m |
| Research and development | TWD 297.7m | TWD 311.1m | TWD 327.2m | TWD 417.0m | TWD 437.7m | TWD 377.7m | TWD 360.6m | TWD 199.3m | TWD 162.6m | TWD 151.1m |
| Operating income | TWD 395.6m | −TWD 567.2m | −TWD 555.1m | −TWD 409.3m | −TWD 607.6m | −TWD 243.5m | TWD 618.7m | −TWD 432.1m | −TWD 603.0m | −TWD 579.1m |
| Net income | TWD 375.7m | −TWD 465.0m | −TWD 616.6m | −TWD 456.9m | −TWD 631.6m | −TWD 276.9m | TWD 506.6m | −TWD 310.7m | −TWD 525.0m | −TWD 542.0m |
| Diluted earnings per share | 1.84 | -2.52 | -3.35 | -2.48 | -3.43 | -1.52 | 2.96 | -1.92 | -4.22 | -5.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.20bn | TWD 5.06bn | TWD 5.95bn | TWD 6.88bn | TWD 7.38bn | TWD 7.48bn | TWD 6.89bn | TWD 3.20bn | TWD 3.34bn | TWD 3.02bn |
| Cash and short-term investments | — | — | TWD 753.0m | TWD 1.35bn | TWD 1.20bn | TWD 2.40bn | TWD 3.12bn | TWD 876.6m | TWD 1.74bn | TWD 827.4m |
| Total liabilities | TWD 1.14bn | TWD 2.80bn | TWD 3.24bn | TWD 3.56bn | TWD 3.60bn | TWD 3.11bn | TWD 2.31bn | TWD 1.23bn | TWD 975.8m | TWD 1.43bn |
| Debt | TWD 9.0m | TWD 2.23bn | TWD 2.66bn | TWD 3.04bn | TWD 2.72bn | TWD 1.93bn | TWD 1.34bn | TWD 516.8m | TWD 478.7m | TWD 949.4m |
| Shareholders' equity | TWD 3.06bn | TWD 2.26bn | TWD 2.70bn | TWD 3.32bn | TWD 3.78bn | TWD 4.37bn | TWD 4.58bn | TWD 1.97bn | TWD 2.36bn | TWD 1.59bn |
| Shares outstanding | 204m | 184m | 184m | 184m | 184m | 182m | 171m | 161m | 124m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 19.6m | −TWD 53.0m | TWD 58.4m | TWD 95.8m | −TWD 14.8m | TWD 139.8m | TWD 1.03bn | −TWD 297.0m | −TWD 77.3m | −TWD 43.6m |
| Capital spending | −TWD 914.3m | −TWD 78.1m | −TWD 209.4m | −TWD 454.4m | −TWD 1.99bn | −TWD 1.46bn | −TWD 1.12bn | −TWD 695.3m | −TWD 207.6m | −TWD 131.9m |
| Free cash flow | −TWD 894.7m | −TWD 131.1m | −TWD 151.0m | −TWD 358.5m | −TWD 2.01bn | −TWD 1.32bn | −TWD 82.2m | −TWD 992.3m | −TWD 285.0m | −TWD 175.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 603.0m | TWD 645.0m | TWD 560.2m | TWD 583.7m | TWD 617.8m | TWD 506.8m | TWD 458.7m | TWD 505.5m |
| Gross profit | TWD 165.3m | TWD 71.4m | TWD 23.4m | TWD 24.9m | TWD 92.8m | TWD 45.2m | TWD 11.1m | −TWD 700,000 |
| Operating income | −TWD 96.8m | −TWD 90.9m | −TWD 124.8m | −TWD 73.0m | — | −TWD 132.0m | −TWD 165.1m | −TWD 160.8m |
| Net income | −TWD 97.6m | −TWD 55.4m | −TWD 63.6m | −TWD 74.5m | TWD 624.6m | −TWD 110.8m | −TWD 134.0m | −TWD 151.3m |
| Diluted earnings per share | -0.48 | -0.27 | -0.31 | -0.36 | 3.06 | -0.54 | -0.73 | -0.82 |
| Cash from operations | −TWD 28.0m | −TWD 75.0m | TWD 79.0m | −TWD 203.0m | TWD 123.0m | TWD 19.0m | TWD 25.0m | −TWD 28.0m |
| Capital spending | −TWD 90.0m | −TWD 128.0m | −TWD 81.0m | −TWD 40.0m | −TWD 640.0m | −TWD 150.0m | −TWD 4.0m | −TWD 17.0m |
| Free cash flow | −TWD 118.0m | −TWD 203.0m | −TWD 2.0m | −TWD 243.0m | −TWD 517.0m | −TWD 131.0m | TWD 21.0m | −TWD 45.0m |
| Total assets | TWD 4.27bn | TWD 4.35bn | TWD 4.20bn | TWD 4.13bn | TWD 4.25bn | TWD 5.41bn | TWD 5.06bn | TWD 5.36bn |
| Debt | TWD 396.3m | TWD 406.5m | TWD 9.0m | — | — | TWD 1.03bn | TWD 1.08bn | TWD 1.14bn |
| Shareholders' equity | TWD 2.93bn | TWD 2.99bn | TWD 3.06bn | TWD 3.09bn | TWD 3.12bn | TWD 2.57bn | TWD 2.26bn | TWD 2.40bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 4.5% | 2.0% | 1.5% | 4.3% | 12.7% | — |
| Operating margin | 17.8% | -21.0% | -35.4% | -24.8% | -25.0% | -8.7% | — |
| Net margin | 16.6% | -24.4% | -39.9% | -28.6% | -26.1% | -10.3% | — |
| Return on equity | 12.3% | -20.6% | -22.8% | -13.8% | -16.7% | -6.3% | — |
| Return on assets | 8.9% | -9.2% | -10.4% | -6.6% | -8.6% | -3.7% | — |
| Free cash flow yield | — | 0.5% | 5.2% | 10.7% | 38.5% | 31.6% | 45.0% |
| Revenue growth | 19.2% | 23.2% | -3.4% | -33.9% | -10.2% | -22.5% | — |
| Earnings growth | -180.8% | -24.6% | 35.0% | -27.7% | 128.1% | -154.7% | — |
| Current ratio | 2.31x | 1.03x | 1.32x | 1.88x | 1.55x | 2.04x | — |
| Debt to equity | 0.00x | 0.48x | 0.78x | 0.78x | 0.59x | 0.33x | — |
| Equity ratio | 72.8% | 44.6% | 45.5% | 48.2% | 51.2% | 58.4% | — |
| Interest coverage | 14.32x | -6.11x | -7.59x | -7.35x | -17.22x | -7.40x | — |
| R&D as a share of sales | 13.1% | 16.4% | 21.2% | 26.1% | 18.1% | 14.0% | — |
| Buybacks as a share of market value | — | 0.0% | 0.2% | -0.3% | -1.1% | -6.4% | -5.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | -3.4% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 4.5% | 6.2% | 5.9% |
| Operating margin | -4.1% | -15.5% | -16.0% | -18.3% |
| Net margin | -2.1% | -15.9% | -16.7% | -17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | -11.6 | -11.2 | -11.3 | -11.5 | -34.3 | 31.1 | -33.2 | -9.4 | -3.9 |
| Price to sales | 2.5 | 2.8 | 4.5 | 3.2 | 3.0 | 3.5 | 4.5 | 6.3 | 5.7 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.