G 
12.35
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 61,000
FY2015FY2024
Net income
−TWD 34.4m
FY2015FY2024
Free cash flow
−TWD 35.0m
FY2015FY2024
Shareholders' equity
TWD 72.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 61,000 | TWD 15.3m | TWD 90.6m | TWD 343.0m | TWD 797.7m | TWD 474.1m | TWD 39.6m | TWD 61.3m | TWD 113.6m | TWD 117.1m |
| Research and development | — | — | — | — | — | — | — | TWD 3.6m | TWD 6.8m | TWD 5.0m |
| Operating income | −TWD 40.1m | −TWD 74.2m | −TWD 134.8m | −TWD 107.7m | TWD 78.1m | TWD 34.4m | −TWD 22.7m | −TWD 38.0m | −TWD 90.7m | −TWD 88.1m |
| Net income | −TWD 34.4m | −TWD 75.7m | −TWD 155.6m | −TWD 160.3m | TWD 22.7m | TWD 28.5m | −TWD 22.1m | −TWD 69.1m | −TWD 125.3m | −TWD 93.7m |
| Diluted earnings per share | -1.05 | -2.29 | -4.63 | -4.76 | 0.70 | 1.39 | -1.41 | -5.24 | -11.41 | -11.51 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 82.8m | TWD 126.2m | TWD 258.7m | TWD 412.7m | TWD 810.4m | TWD 708.3m | TWD 145.5m | TWD 102.1m | TWD 173.1m | TWD 245.9m |
| Cash and short-term investments | TWD 72.3m | TWD 107.3m | TWD 168.2m | TWD 257.9m | TWD 270.7m | TWD 145.8m | TWD 34.9m | TWD 54.4m | TWD 42.7m | TWD 77.3m |
| Total liabilities | TWD 10.4m | TWD 21.7m | TWD 80.2m | TWD 126.6m | TWD 366.1m | TWD 273.1m | TWD 47.7m | TWD 27.1m | TWD 72.9m | TWD 151.5m |
| Debt | TWD 6.0m | TWD 7.4m | TWD 25.9m | TWD 40.5m | TWD 38.9m | TWD 29.0m | TWD 9.2m | TWD 19.9m | TWD 58.6m | TWD 128.0m |
| Shareholders' equity | TWD 72.4m | TWD 104.5m | TWD 178.5m | TWD 286.1m | TWD 444.3m | TWD 435.1m | TWD 97.8m | TWD 75.0m | TWD 100.2m | TWD 94.4m |
| Shares outstanding | 33m | 33m | 34m | 34m | 32m | 21m | 16m | 13m | 11m | 8m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 34.3m | −TWD 71.4m | −TWD 72.2m | TWD 50.5m | TWD 330.1m | TWD 56.0m | −TWD 10.9m | TWD 7.8m | −TWD 44.4m | −TWD 44.5m |
| Capital spending | −TWD 655,000 | −TWD 3.3m | −TWD 13.7m | −TWD 46.9m | −TWD 181.7m | −TWD 248.0m | −TWD 3.8m | −TWD 1.7m | −TWD 1.8m | −TWD 1.3m |
| Free cash flow | −TWD 35.0m | −TWD 74.7m | −TWD 85.8m | TWD 3.6m | TWD 148.4m | −TWD 192.1m | −TWD 14.7m | TWD 6.1m | −TWD 46.2m | −TWD 45.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 13.2m | TWD 8.0m | TWD 13.3m | TWD 1.8m | TWD 53,000 | TWD 18,000 | TWD 9,000 | TWD 8,000 |
| Operating income | −TWD 2.8m | −TWD 5.2m | −TWD 6.3m | −TWD 7.6m | −TWD 6.9m | −TWD 8.2m | −TWD 8.0m | −TWD 9.1m |
| Net income | −TWD 2.8m | −TWD 4.9m | TWD 3.0m | −TWD 7.1m | −TWD 9.7m | −TWD 7.6m | −TWD 6.3m | −TWD 7.9m |
| Diluted earnings per share | -0.08 | -0.15 | 0.09 | -0.21 | -0.29 | -0.23 | -0.19 | -0.24 |
| Cash from operations | −TWD 4.0m | TWD 8.0m | −TWD 10.0m | −TWD 6.0m | −TWD 8.0m | −TWD 7.0m | −TWD 5.0m | −TWD 8.0m |
| Capital spending | — | — | −TWD 2.0m | — | — | — | — | — |
| Free cash flow | — | — | −TWD 12.0m | — | — | — | — | — |
| Total assets | TWD 55.6m | TWD 58.6m | TWD 66.5m | TWD 57.9m | TWD 62.7m | TWD 74.8m | TWD 82.8m | TWD 88.3m |
| Shareholders' equity | TWD 43.1m | TWD 46.2m | TWD 50.6m | TWD 46.9m | TWD 53.5m | TWD 65.3m | TWD 72.4m | TWD 77.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -94.4% | -83.3% | -55.1% |
| Operating income | -28.1% | — | -4.3% |
| Net income | -40.1% | — | -12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -745.4% | -79.5% | -14.2% | -24.4% |
| Net margin | -718.7% | -94.9% | -21.8% | -36.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.4 | -12.7 | -8.1 | -11.5 | 95.1 | 45.4 | -13.3 | -3.1 | -2.1 | -3.1 |
| Price to sales | — | 62.9 | 14.0 | 5.4 | 2.7 | 2.7 | 7.4 | 3.5 | 2.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.55 reverse split · 24 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.