R 
0.21
+9.42%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$107.4m
FY2016FY2025
Net income
HK$14.0m
FY2016FY2025
Free cash flow
HK$4.6m
FY2016FY2025
Shareholders' equity
HK$144.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$107.4m | HK$114.9m | HK$124.4m | HK$69.1m | HK$73.7m | HK$76.3m | HK$71.5m | HK$101.0m | HK$43.7m | HK$40.1m |
| Research and development | HK$6.7m | HK$4.6m | HK$4.7m | HK$4.3m | HK$4.5m | HK$3.9m | HK$3.7m | HK$3.3m | HK$1.9m | HK$2.7m |
| Operating income | HK$12.5m | HK$10.0m | HK$14.6m | −HK$3.2m | HK$821,000 | −HK$2.0m | HK$2.3m | HK$13.4m | −HK$3.6m | −HK$13.0m |
| Net income | HK$14.0m | HK$7.0m | HK$13.6m | −HK$2.4m | HK$721,000 | −HK$783,000 | HK$703,000 | HK$9.2m | −HK$3.2m | −HK$13.0m |
| Diluted earnings per share | 0.02 | 0.01 | 0.02 | -0.00 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$298.0m | HK$245.5m | HK$235.5m | HK$258.4m | HK$268.0m | HK$218.9m | HK$189.2m | HK$188.3m | HK$169.1m | HK$148.2m |
| Cash and short-term investments | HK$123.5m | HK$96.6m | HK$86.1m | HK$97.2m | HK$96.0m | HK$97.4m | HK$70.2m | HK$61.1m | HK$50.5m | HK$68.3m |
| Total liabilities | HK$153.2m | HK$117.5m | HK$112.1m | HK$147.1m | HK$144.8m | HK$99.5m | HK$76.1m | HK$73.0m | HK$56.6m | HK$39.1m |
| Debt | HK$205,000 | — | HK$212,000 | — | HK$300,000 | HK$34,000 | HK$400,000 | HK$4.2m | HK$33.6m | — |
| Shareholders' equity | HK$144.8m | HK$128.0m | HK$123.4m | HK$111.3m | HK$123.2m | HK$119.5m | HK$113.1m | HK$115.3m | HK$112.5m | HK$109.1m |
| Shares outstanding | 804m | 804m | 804m | 804m | 804m | 804m | 804m | 804m | 804m | 804m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$4.8m | HK$20.0m | −HK$3.3m | −HK$7.2m | HK$10.6m | HK$23.7m | HK$9.5m | HK$5.4m | −HK$18.4m | HK$17.8m |
| Capital spending | −HK$175,000 | −HK$169,000 | −HK$572,000 | −HK$668,000 | −HK$514,000 | −HK$1.5m | −HK$315,000 | −HK$686,000 | −HK$746,000 | −HK$952,000 |
| Free cash flow | HK$4.6m | HK$19.8m | −HK$3.9m | −HK$7.9m | HK$10.1m | HK$22.2m | HK$9.1m | HK$4.7m | −HK$19.1m | HK$16.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$101.0m | HK$46.8m | HK$60.6m | HK$53.9m | HK$61.0m | HK$66.6m | HK$57.8m | HK$35.7m |
| Operating income | HK$8.5m | −HK$810,000 | HK$13.3m | HK$2.7m | HK$7.3m | HK$14.0m | HK$606,000 | HK$161,000 |
| Net income | HK$7.7m | HK$897,000 | HK$13.1m | −HK$520,000 | HK$7.6m | HK$12.8m | HK$804,000 | −HK$334,000 |
| Diluted earnings per share | 0.01 | 0.00 | 0.02 | -0.00 | 0.01 | 0.02 | 0.00 | -0.00 |
| Cash from operations | −HK$21.0m | HK$26.0m | −HK$21.0m | HK$32.0m | −HK$11.0m | HK$21.0m | −HK$23.0m | HK$26.0m |
| Total assets | HK$265.5m | HK$298.0m | HK$258.5m | HK$245.5m | HK$246.4m | HK$235.5m | HK$224.8m | HK$258.4m |
| Cash and short-term investments | HK$105.1m | HK$123.5m | HK$96.2m | HK$96.6m | HK$79.6m | HK$86.1m | HK$72.3m | HK$97.2m |
| Debt | HK$115,000 | HK$205,000 | HK$275,000 | — | HK$117,000 | HK$212,000 | HK$288,000 | — |
| Shareholders' equity | HK$157.3m | HK$144.8m | HK$142.8m | HK$128.0m | HK$130.2m | HK$123.4m | HK$108.8m | HK$111.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 7.1% | 4.5% |
| Operating income | — | — | 3.0% |
| Net income | — | — | 28.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.1% | 8.1% | 5.8% | 4.6% |
| Net margin | 9.4% | 7.7% | 5.7% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 13.7 | 6.6 | -34.0 | 267.6 | -111.9 | 314.5 | 33.1 | -181.7 | -44.0 |
| Price to sales | 1.5 | 0.8 | 0.7 | 1.2 | 2.6 | 1.1 | 3.1 | 3.0 | 13.4 | 14.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Nov 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.002 |
- 4-for-1 split · 2 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.