E 
2.50
+0.40%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$98.8m
FY2017FY2026
Net income
HK$2.9m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
HK$25.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$98.8m | HK$95.2m | HK$70.0m | HK$54.4m | HK$75.5m | HK$62.7m | HK$65.1m | HK$82.2m | HK$106.9m | HK$105.2m |
| Gross profit | HK$36.5m | HK$36.4m | HK$20.7m | HK$9.4m | HK$22.6m | HK$18.5m | HK$19.8m | HK$28.7m | HK$44.2m | HK$44.0m |
| Operating income | HK$5.8m | HK$6.2m | −HK$7.4m | −HK$19.4m | −HK$6.6m | −HK$9.3m | −HK$8.4m | −HK$110,000 | HK$13.2m | HK$13.4m |
| Net income | HK$2.9m | HK$2.7m | −HK$2.4m | −HK$26.0m | −HK$3.8m | −HK$3.0m | −HK$9.7m | HK$1.7m | HK$12.7m | HK$10.7m |
| Diluted earnings per share | 0.02 | 0.01 | -0.01 | -0.14 | -0.02 | -0.02 | -0.05 | 0.01 | 0.07 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$54.1m | HK$43.3m | HK$68.0m | HK$60.8m | HK$89.0m | HK$87.8m | HK$83.5m | HK$103.0m | HK$111.5m | HK$100.6m |
| Cash and short-term investments | HK$26.1m | HK$15.0m | HK$33.6m | HK$43.2m | HK$57.9m | HK$62.0m | HK$56.5m | HK$69.1m | HK$68.6m | HK$58.7m |
| Total liabilities | HK$28.9m | HK$20.7m | HK$27.6m | HK$19.0m | HK$21.3m | HK$16.2m | HK$9.0m | HK$9.6m | HK$10.5m | HK$12.3m |
| Debt | HK$11.5m | HK$8.6m | HK$15.0m | HK$9.9m | HK$12.6m | HK$5.7m | HK$2.4m | — | — | — |
| Shareholders' equity | HK$25.0m | HK$22.5m | HK$40.3m | HK$41.8m | HK$67.7m | HK$71.6m | HK$74.5m | HK$93.4m | HK$101.0m | HK$88.2m |
| Shares outstanding | 184m | 184m | 184m | 184m | 184m | 184m | 184m | 184m | 184m | 184m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | HK$10.5m | HK$2.5m | −HK$7.3m | −HK$163,000 | HK$7.9m | −HK$3.2m | HK$10.3m | HK$13.7m | HK$6.5m |
| Capital spending | — | −HK$1.3m | −HK$1.0m | −HK$287,000 | −HK$1.3m | −HK$910,000 | −HK$220,000 | −HK$928,000 | −HK$3.9m | −HK$10.7m |
| Free cash flow | — | HK$9.3m | HK$1.5m | −HK$7.6m | −HK$1.4m | HK$7.0m | −HK$3.4m | HK$9.3m | HK$9.8m | −HK$4.2m |
| Dividends paid | — | −HK$19.9m | — | — | — | — | −HK$9.2m | −HK$9.2m | −HK$9.2m | −HK$9.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$50.9m | HK$47.9m | HK$48.3m | HK$46.9m | HK$41.7m | HK$28.4m | HK$27.9m | HK$26.5m |
| Gross profit | HK$18.9m | HK$17.6m | HK$20.3m | HK$16.1m | HK$12.3m | HK$8.4m | HK$3.9m | HK$5.5m |
| Operating income | HK$2.6m | HK$3.3m | HK$4.2m | HK$2.0m | −HK$3.4m | −HK$4.0m | −HK$10.9m | −HK$8.5m |
| Net income | HK$1.2m | HK$1.7m | HK$1.1m | HK$1.6m | HK$992,000 | −HK$3.4m | −HK$15.0m | −HK$11.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | -0.08 | -0.06 |
| Cash from operations | — | HK$7.0m | HK$3.0m | HK$6.0m | HK$5.0m | −HK$2.0m | −HK$5.0m | −HK$1.0m |
| Capital spending | — | — | — | −HK$1.0m | −HK$1.0m | — | — | — |
| Free cash flow | — | — | — | HK$5.0m | HK$4.0m | — | — | — |
| Total assets | HK$54.1m | HK$46.8m | HK$43.3m | HK$70.2m | HK$68.0m | HK$54.4m | HK$60.8m | HK$75.5m |
| Cash and short-term investments | HK$26.1m | HK$18.6m | HK$15.0m | HK$38.2m | HK$33.6m | HK$37.6m | HK$43.2m | HK$52.8m |
| Debt | HK$6.6m | HK$7.3m | HK$8.6m | HK$14.7m | HK$15.3m | HK$7.0m | HK$7.0m | HK$5.9m |
| Shareholders' equity | HK$25.0m | HK$24.0m | HK$22.5m | HK$41.9m | HK$40.3m | HK$38.4m | HK$41.8m | HK$56.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 9.5% | -1.8% |
| Operating income | — | — | -2.9% |
| Net income | — | — | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.6% | 32.3% | 31.6% | 35.7% |
| Operating margin | 6.2% | -4.6% | -6.7% | -0.5% |
| Net margin | 2.8% | -7.2% | -6.5% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 160.3 | 221.0 | -11.4 | -0.9 | -10.9 | -13.0 | -3.0 | 30.7 | 5.9 | 14.3 |
| Price to sales | 4.7 | 6.2 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Apr 2025.
| FY2025 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.108 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.