C 
15.30
+9.68%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 402.3m
FY2016FY2025
Net income
−TWD 65.2m
FY2016FY2025
Free cash flow
−TWD 209.6m
FY2016FY2025
Shareholders' equity
TWD 551.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 402.3m | TWD 494.6m | TWD 1.15bn | TWD 1.47bn | TWD 2.18bn | TWD 2.22bn | TWD 2.74bn | TWD 2.86bn | TWD 1.94bn | TWD 1.11bn |
| Gross profit | TWD 46.1m | TWD 46.6m | TWD 134.5m | TWD 174.8m | TWD 241.0m | TWD 188.3m | TWD 323.3m | TWD 376.4m | TWD 374.6m | TWD 232.9m |
| Research and development | TWD 90.0m | TWD 61.3m | TWD 59.5m | TWD 86.9m | TWD 79.1m | TWD 45.4m | TWD 20.0m | TWD 14.4m | TWD 16.6m | TWD 10.6m |
| Operating income | −TWD 20.8m | −TWD 168.3m | −TWD 99.1m | −TWD 173.1m | −TWD 117.1m | −TWD 135.4m | TWD 91.9m | TWD 121.3m | TWD 137.9m | TWD 80.0m |
| Net income | −TWD 65.2m | −TWD 151.1m | −TWD 114.0m | −TWD 488.8m | −TWD 164.8m | −TWD 161.2m | TWD 70.6m | TWD 89.0m | TWD 121.0m | TWD 93.8m |
| Diluted earnings per share | -0.61 | -1.41 | -1.06 | -4.50 | -1.77 | -2.11 | 0.66 | 0.83 | 1.13 | 1.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.74bn | TWD 1.68bn | TWD 2.20bn | TWD 3.68bn | TWD 3.68bn | TWD 2.89bn | TWD 2.99bn | TWD 2.72bn | TWD 1.90bn | TWD 1.40bn |
| Cash and short-term investments | — | — | TWD 545.3m | TWD 307.7m | TWD 191.9m | TWD 282.3m | — | — | — | TWD 122.5m |
| Total liabilities | TWD 1.19bn | TWD 1.08bn | TWD 1.47bn | TWD 2.74bn | TWD 2.58bn | TWD 1.89bn | TWD 1.77bn | TWD 1.60bn | TWD 1.02bn | TWD 805.8m |
| Debt | TWD 450.0m | — | TWD 1.12bn | TWD 1.27bn | TWD 1.88bn | TWD 1.02bn | — | TWD 369.5m | — | TWD 398.1m |
| Shareholders' equity | TWD 551.7m | TWD 598.8m | TWD 729.6m | TWD 838.7m | TWD 989.8m | TWD 887.6m | TWD 1.10bn | TWD 1.10bn | TWD 851.3m | TWD 596.3m |
| Shares outstanding | 107m | 107m | 108m | 109m | 93m | 77m | 107m | 107m | 107m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 166.8m | −TWD 305.0m | TWD 286.6m | −TWD 304.7m | −TWD 169.5m | −TWD 27.2m | −TWD 91.8m | −TWD 14.3m | TWD 158.8m | TWD 5.3m |
| Capital spending | −TWD 42.7m | −TWD 11.7m | −TWD 27.4m | −TWD 73.6m | −TWD 803.4m | −TWD 419.6m | −TWD 124.9m | −TWD 105.5m | −TWD 49.9m | −TWD 34.4m |
| Free cash flow | −TWD 209.6m | −TWD 316.8m | TWD 259.2m | −TWD 378.3m | −TWD 972.9m | −TWD 446.8m | −TWD 216.6m | −TWD 119.8m | TWD 108.9m | −TWD 29.1m |
| Dividends paid | — | — | — | — | — | −TWD 38.3m | −TWD 76.5m | −TWD 68.5m | −TWD 68.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 100.9m | TWD 120.8m | TWD 82.9m | TWD 106.4m | TWD 108.0m | TWD 105.0m | TWD 80.3m | TWD 126.6m |
| Gross profit | TWD 31.4m | TWD 15.5m | −TWD 2.8m | TWD 25.3m | TWD 17.9m | TWD 5.7m | TWD 3.5m | TWD 7.3m |
| Operating income | −TWD 44.7m | TWD 13.1m | −TWD 56.9m | −TWD 3.7m | TWD 36.7m | −TWD 41.9m | −TWD 44.6m | −TWD 1.7m |
| Net income | −TWD 48.2m | TWD 1.6m | −TWD 50.1m | −TWD 8.2m | TWD 23.6m | −TWD 30.5m | −TWD 39.8m | −TWD 10.3m |
| Diluted earnings per share | -0.45 | 0.01 | -0.47 | -0.08 | 0.22 | -0.28 | -0.37 | -0.10 |
| Cash from operations | TWD 1.0m | −TWD 29.0m | −TWD 73.0m | −TWD 51.0m | TWD 1.0m | −TWD 43.0m | −TWD 55.0m | −TWD 187.0m |
| Capital spending | −TWD 26.0m | −TWD 13.0m | −TWD 10.0m | −TWD 15.0m | −TWD 9.0m | −TWD 8.0m | −TWD 1.0m | −TWD 1.0m |
| Free cash flow | −TWD 25.0m | −TWD 42.0m | −TWD 83.0m | −TWD 66.0m | −TWD 8.0m | −TWD 51.0m | −TWD 56.0m | −TWD 188.0m |
| Total assets | TWD 1.62bn | TWD 1.71bn | TWD 1.74bn | TWD 1.65bn | TWD 1.62bn | TWD 1.66bn | TWD 1.68bn | TWD 1.75bn |
| Debt | TWD 450.0m | TWD 450.0m | TWD 450.0m | — | — | — | — | — |
| Shareholders' equity | TWD 519.1m | TWD 565.9m | TWD 551.7m | TWD 572.8m | TWD 571.6m | TWD 576.3m | TWD 598.8m | TWD 646.5m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 9.4% | 11.7% | 11.9% | 11.1% | 8.5% |
| Operating margin | -4.6% | -25.0% | -8.6% | -11.8% | -5.4% | -6.0% |
| Net margin | -16.2% | -30.5% | -9.9% | -33.3% | -7.6% | -7.3% |
| Return on equity | -11.8% | -25.2% | -15.6% | -58.3% | -16.7% | -18.2% |
| Return on assets | -3.7% | -9.0% | -5.2% | -13.3% | -4.5% | -5.6% |
| Free cash flow yield | — | -14.7% | 15.6% | -11.4% | 36.6% | 27.6% |
| Revenue growth | -18.7% | -57.1% | -21.5% | -32.5% | -2.2% | -18.9% |
| Earnings growth | -56.8% | 32.5% | -76.7% | 196.6% | 2.2% | -328.5% |
| Current ratio | 0.67x | 0.34x | 0.82x | 1.04x | 0.94x | 1.24x |
| Debt to equity | 0.82x | 0.00x | 1.53x | 1.51x | 1.89x | 1.15x |
| Equity ratio | 31.6% | 35.7% | 33.2% | 22.8% | 26.9% | 30.8% |
| Interest coverage | -0.75x | -4.30x | -3.56x | -8.08x | -6.87x | -19.58x |
| R&D as a share of sales | 22.4% | 12.4% | 5.2% | 5.9% | 3.6% | 2.0% |
| Buybacks as a share of market value | — | 0.5% | 0.5% | -16.7% | -21.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.0% | -29.0% | -6.3% |
| Operating income | -50.7% | -31.3% | — |
| Net income | -48.9% | -16.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 11.4% | 10.5% | 13.2% |
| Operating margin | -21.1% | -13.1% | -9.0% | -1.6% |
| Net margin | -24.1% | -23.3% | -14.5% | -4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.8 | -12.8 | -14.8 | -2.7 | -14.6 | -8.5 | 35.4 | 28.1 | 27.0 | 18.3 |
| Price to sales | 5.5 | 3.9 | 1.5 | 0.9 | 1.1 | 0.6 | 0.9 | 0.9 | 1.7 | 1.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.