T 
641
+3.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.06bn
FY2017FY2026
Net income
¥491.7m
FY2017FY2026
Free cash flow
¥435.3m
FY2017FY2026
Shareholders' equity
¥3.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.06bn | ¥6.71bn | ¥5.07bn | ¥5.77bn | ¥5.52bn | ¥6.00bn | ¥6.31bn | ¥6.59bn | ¥5.82bn | ¥4.67bn |
| Gross profit | ¥2.17bn | ¥2.21bn | ¥1.53bn | ¥1.47bn | ¥1.08bn | ¥1.80bn | ¥2.40bn | ¥2.86bn | ¥2.41bn | ¥1.89bn |
| Research and development | — | ¥14.0m | ¥16.1m | ¥14.5m | ¥7.7m | ¥21.6m | ¥29.4m | ¥35.8m | ¥12.5m | ¥5.0m |
| Operating income | ¥721.8m | ¥749.5m | ¥239.3m | ¥181.6m | −¥237.3m | ¥177.7m | ¥218.7m | ¥622.9m | ¥550.6m | ¥165.0m |
| Net income | ¥491.7m | ¥501.3m | ¥155.9m | −¥48.7m | −¥168.8m | −¥538.7m | −¥492.6m | −¥16.9m | ¥233.0m | ¥26.2m |
| Diluted earnings per share | 69.14 | 70.64 | 22.00 | -6.87 | -23.82 | -76.03 | -69.86 | -2.38 | 31.67 | 3.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.04bn | ¥4.96bn | ¥4.07bn | ¥4.03bn | ¥3.69bn | ¥3.65bn | ¥4.31bn | ¥5.88bn | ¥5.57bn | ¥5.15bn |
| Cash and short-term investments | ¥3.35bn | ¥2.96bn | ¥2.74bn | ¥2.82bn | ¥1.98bn | ¥1.92bn | ¥2.00bn | ¥2.63bn | ¥2.70bn | ¥2.15bn |
| Total liabilities | ¥1.89bn | ¥2.24bn | ¥1.79bn | ¥1.87bn | ¥1.45bn | ¥1.23bn | ¥1.25bn | ¥1.90bn | ¥1.44bn | ¥1.25bn |
| Debt | ¥1.11bn | ¥1.11bn | ¥1.11bn | ¥1.11bn | ¥505.4m | ¥510.7m | ¥513.0m | ¥587.9m | ¥416.1m | ¥414.3m |
| Shareholders' equity | ¥3.15bn | ¥2.72bn | ¥2.28bn | ¥2.17bn | ¥2.24bn | ¥2.42bn | ¥3.00bn | ¥3.83bn | ¥4.04bn | ¥3.84bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥469.1m | ¥327.6m | −¥6.9m | ¥263.2m | ¥75.3m | −¥33.2m | −¥65.8m | ¥522.9m | ¥770.4m | −¥55.6m |
| Capital spending | −¥33.8m | −¥26.1m | −¥12.3m | −¥1.3m | −¥2.4m | −¥3.1m | −¥17.7m | −¥28.4m | −¥11.3m | −¥10.8m |
| Free cash flow | ¥435.3m | ¥301.6m | −¥19.1m | ¥262.0m | ¥72.9m | −¥36.4m | −¥83.5m | ¥494.5m | ¥759.2m | −¥66.3m |
| Dividends paid | −¥56.3m | −¥35.3m | −¥35.4m | −¥35.3m | −¥35.0m | −¥34.9m | −¥36.1m | −¥22.4m | −¥21.9m | −¥19.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.88bn | ¥1.83bn | ¥1.69bn | ¥1.66bn | ¥1.75bn | ¥1.78bn | ¥1.66bn | ¥1.51bn |
| Gross profit | ¥608.9m | ¥552.7m | ¥527.2m | ¥476.3m | ¥524.0m | ¥599.7m | ¥566.4m | ¥521.2m |
| Operating income | ¥227.8m | ¥187.4m | ¥179.9m | ¥126.8m | ¥104.3m | ¥285.4m | ¥213.2m | ¥146.6m |
| Net income | ¥174.3m | ¥127.3m | ¥113.1m | ¥77.0m | ¥100.8m | ¥182.4m | ¥114.4m | ¥103.6m |
| Diluted earnings per share | 24.51 | 17.90 | 15.93 | 10.86 | 14.21 | 25.71 | 16.15 | 14.62 |
| Total assets | ¥5.04bn | ¥4.98bn | ¥4.92bn | ¥4.89bn | ¥4.96bn | ¥4.63bn | ¥4.41bn | ¥4.05bn |
| Cash and short-term investments | ¥3.35bn | ¥2.77bn | ¥2.96bn | ¥2.61bn | ¥2.96bn | ¥2.68bn | ¥2.74bn | ¥2.56bn |
| Debt | ¥602.5m | ¥600.0m | ¥1.10bn | ¥600.0m | ¥603.3m | ¥600.0m | ¥1.10bn | ¥600.0m |
| Shareholders' equity | ¥3.15bn | ¥2.98bn | ¥2.86bn | ¥2.74bn | ¥2.72bn | ¥2.62bn | ¥2.45bn | ¥2.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 3.3% | 4.3% |
| Operating income | 58.4% | 32.4% | 39.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 30.0% | 28.4% | 33.8% |
| Operating margin | 10.7% | 7.7% | 5.1% | 5.3% |
| Net margin | 7.2% | 4.5% | 1.1% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 9.3 | 25.0 | -64.7 | -26.1 | -7.8 | -11.8 | -565.2 | 26.7 | 433.6 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.6 | 0.8 | 0.7 | 0.9 | 1.4 | 1.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 3.00 |
- 2-for-1 split · 27 Mar 2014
- 100-for-1 split · 29 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.