B 
1,078
+1.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥4.55bn
FY2016FY2025
Net income
¥408.0m
FY2016FY2025
Total assets
¥30.15bn
FY2016FY2025
Shareholders' equity
¥3.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥4.55bn | ¥4.22bn | ¥3.78bn | ¥3.43bn | ¥3.14bn | ¥2.89bn | ¥2.29bn | ¥2.64bn | ¥2.23bn | ¥1.87bn |
| Operating income | ¥647.4m | ¥626.1m | ¥466.0m | ¥481.7m | ¥345.6m | ¥228.3m | ¥35.8m | ¥346.4m | ¥246.5m | ¥22.4m |
| Net income | ¥408.0m | ¥406.9m | ¥300.1m | ¥323.0m | ¥224.0m | ¥142.1m | −¥24.0m | ¥172.4m | ¥127.7m | −¥55.2m |
| Diluted earnings per share | 64.88 | 64.70 | 47.71 | 51.36 | 35.62 | 22.30 | -3.77 | 26.20 | 20.15 | -8.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.15bn | ¥25.96bn | ¥21.30bn | ¥15.16bn | ¥16.02bn | ¥10.00bn | ¥7.81bn | ¥6.16bn | ¥6.60bn | ¥5.88bn |
| Cash and short-term investments | ¥27.82bn | ¥23.80bn | ¥19.58bn | ¥13.58bn | ¥14.88bn | ¥8.79bn | −¥25.8m | ¥5.29bn | ¥5.69bn | ¥5.08bn |
| Total liabilities | ¥26.87bn | ¥23.00bn | ¥18.69bn | ¥12.80bn | ¥13.93bn | ¥7.98bn | ¥25.8m | ¥4.17bn | ¥4.75bn | ¥4.13bn |
| Debt | — | — | — | — | — | — | ¥25.8m | ¥65.8m | ¥85.8m | ¥215.8m |
| Shareholders' equity | ¥3.13bn | ¥2.83bn | ¥2.50bn | ¥2.26bn | ¥2.00bn | ¥1.94bn | ¥1.85bn | ¥1.93bn | ¥1.80bn | ¥1.69bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 7m | 6m | 6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.22bn | ¥1.37bn | ¥1.22bn | ¥1.12bn | ¥1.14bn | ¥1.07bn | ¥1.11bn | ¥1.03bn |
| Operating income | ¥154.5m | ¥275.8m | ¥211.3m | ¥159.0m | ¥137.9m | ¥139.2m | ¥181.6m | ¥137.7m |
| Net income | ¥102.2m | ¥181.2m | ¥135.3m | ¥97.0m | ¥86.7m | ¥89.0m | ¥118.3m | ¥89.0m |
| Diluted earnings per share | 16.40 | 29.06 | 21.51 | 15.43 | 13.79 | 14.15 | 18.80 | 14.16 |
| Total assets | ¥41.79bn | ¥30.06bn | ¥30.15bn | ¥28.93bn | ¥34.41bn | ¥26.12bn | ¥25.96bn | ¥23.45bn |
| Cash and short-term investments | ¥39.57bn | ¥27.76bn | ¥27.82bn | ¥26.80bn | ¥32.31bn | ¥23.91bn | ¥23.80bn | ¥21.51bn |
| Debt | — | — | — | — | ¥840.0m | ¥810.0m | — | ¥690.0m |
| Shareholders' equity | ¥3.19bn | ¥3.08bn | ¥3.13bn | ¥3.00bn | ¥2.94bn | ¥2.78bn | ¥2.83bn | ¥2.71bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.4% | 14.9% | 12.3% | 14.0% | 11.1% | 6.0% | — | — | — |
| Net margin | 9.0% | 9.6% | 7.9% | 9.4% | 7.1% | 4.9% | — | — | — |
| Return on equity | 13.0% | 14.4% | 12.0% | 14.3% | 11.2% | 7.3% | — | — | — |
| Return on assets | 1.4% | 1.6% | 1.4% | 2.1% | 1.4% | 1.4% | — | — | — |
| Revenue growth | 7.8% | 11.5% | 10.1% | 9.3% | 8.9% | 26.1% | — | — | — |
| Earnings growth | 0.3% | 35.6% | -7.1% | 44.2% | 57.6% | -692.2% | — | — | — |
| Current ratio | 1.11x | 1.11x | 1.12x | 1.16x | 1.13x | 1.22x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.01x | 0.03x | 0.05x |
| Equity ratio | 10.4% | 10.9% | 11.7% | 14.9% | 12.5% | 19.4% | — | — | — |
| Interest coverage | 81.74x | 132.62x | 222.65x | 270.86x | 1449.11x | 468.26x | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 1.3% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 9.5% | 11.8% |
| Operating income | 10.4% | 23.2% | 14.6% |
| Net income | 8.1% | 23.5% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.5% | 13.9% | 12.7% | 11.1% |
| Net margin | 9.3% | 9.0% | 8.2% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 21.3 | 19.7 | 29.6 | 28.0 | 52.7 | -302.8 | 78.2 | 156.8 | -101.4 |
| Price to sales | 1.4 | 2.1 | 1.6 | 2.8 | 2.0 | 2.6 | 3.2 | 5.1 | 9.0 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.30 | 12.00 | 10.00 | 10.00 | 8.75 | 8.75 | 8.75 | 6.25 |
- 2-for-1 split · 26 Jun 2019
- 2-for-1 split · 27 Dec 2017
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.