S 
12,320
-2.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩261.87bn
FY2019FY2025
Net income
−₩211.42bn
FY2019FY2025
Free cash flow
−₩154.82bn
FY2019FY2025
Shareholders' equity
₩2.60trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩261.87bn | ₩217.86bn | ₩648.32bn | ₩585.80bn | ₩603.77bn | ₩469.31bn | ₩263.04bn |
| Gross profit | −₩5.54bn | −₩5.43bn | ₩311.79bn | ₩212.69bn | ₩309.66bn | ₩255.48bn | ₩150.40bn |
| Research and development | ₩14.71bn | ₩23.12bn | ₩13.78bn | ₩35.88bn | ₩33.59bn | ₩24.48bn | ₩11.41bn |
| Operating income | −₩300.85bn | −₩298.91bn | ₩50.13bn | −₩52.30bn | ₩89.18bn | ₩134.29bn | ₩80.56bn |
| Net income | −₩211.42bn | −₩246.62bn | ₩82.16bn | −₩29.68bn | ₩95.35bn | ₩88.16bn | ₩63.68bn |
| Diluted earnings per share | -2,584.98 | -3,459.13 | 1,152.33 | -416.30 | 1,337.36 | 1,047.91 | 756.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩4.39trn | ₩4.15trn | ₩4.08trn | ₩3.50trn | ₩3.18trn | ₩1.99trn | ₩780.25bn |
| Total liabilities | ₩1.79trn | ₩1.83trn | ₩1.67trn | ₩1.32trn | ₩968.32bn | ₩783.38bn | ₩386.08bn |
| Debt | ₩1.10trn | ₩888.16bn | ₩940.24bn | ₩868.08bn | ₩465.55bn | ₩508.61bn | ₩350.00bn |
| Shareholders' equity | ₩2.60trn | ₩2.32trn | ₩2.41trn | ₩2.17trn | ₩2.22trn | ₩1.21trn | ₩394.17bn |
| Shares outstanding | 82m | 71m | 71m | 71m | 71m | 84m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₩33.36bn | −₩87.24bn | ₩125.30bn | ₩20.57bn | ₩109.40bn | ₩116.12bn | ₩88.38bn |
| Capital spending | −₩121.46bn | −₩313.81bn | −₩503.06bn | −₩754.42bn | −₩601.00bn | −₩583.45bn | −₩64.84bn |
| Free cash flow | −₩154.82bn | −₩401.04bn | −₩377.76bn | −₩733.85bn | −₩491.59bn | −₩467.33bn | ₩23.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩39.53bn | ₩35.87bn | ₩41.83bn | ₩79.09bn | ₩82.72bn | ₩58.24bn | ₩59.25bn | ₩50.76bn |
| Gross profit | −₩1.42bn | −₩18.07bn | −₩20.24bn | ₩9.96bn | ₩10.60bn | −₩5.87bn | −₩16.03bn | −₩5.16bn |
| Operating income | −₩63.45bn | −₩83.95bn | −₩75.79bn | −₩52.91bn | −₩53.72bn | −₩69.64bn | −₩91.91bn | −₩73.00bn |
| Net income | −₩1.33trn | −₩81.77bn | −₩130.68bn | −₩40.06bn | −₩19.03bn | −₩21.65bn | −₩100.06bn | −₩36.07bn |
| Diluted earnings per share | -16,234.38 | -999.74 | -1,597.79 | -489.76 | -266.91 | -303.70 | -1,403.44 | -505.94 |
| Cash from operations | −₩38.44bn | −₩38.01bn | −₩13.16bn | ₩9.02bn | −₩1.79bn | −₩27.43bn | −₩37.38bn | ₩5.74bn |
| Capital spending | −₩15.49bn | −₩37.26bn | −₩22.95bn | −₩19.21bn | −₩37.92bn | −₩41.37bn | −₩53.55bn | −₩94.01bn |
| Free cash flow | −₩53.93bn | −₩75.27bn | −₩36.11bn | −₩10.19bn | −₩39.72bn | −₩68.80bn | −₩90.93bn | −₩88.28bn |
| Total assets | ₩3.24trn | ₩4.33trn | ₩4.39trn | ₩4.44trn | ₩4.09trn | ₩4.25trn | ₩4.15trn | ₩4.06trn |
| Debt | ₩581.94bn | ₩576.14bn | ₩1.10trn | ₩608.21bn | ₩691.69bn | ₩819.30bn | ₩888.16bn | ₩1.42trn |
| Shareholders' equity | ₩1.29trn | ₩2.57trn | ₩2.60trn | ₩2.66trn | ₩2.34trn | ₩2.40trn | ₩2.32trn | ₩2.34trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.0% | -13.0% | — |
| Operating income | 79.2% | — | — |
| Net income | 92.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.3% | 30.0% | 38.7% | — |
| Operating margin | -125.0% | -35.1% | -13.6% | — |
| Net margin | -95.5% | -23.7% | -8.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -9.7 | -6.5 | 68.5 | -127.3 | 125.6 |
| Price to sales | 8.9 | 8.3 | 8.9 | 6.7 | 20.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.