E 
0.22
-6.01%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.54bn
FY2016FY2025
Net income
−CN¥221.4m
FY2016FY2025
Free cash flow
CN¥117.3m
FY2016FY2025
Shareholders' equity
CN¥1.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.54bn | CN¥2.37bn | CN¥3.06bn | CN¥2.45bn | CN¥2.37bn | CN¥2.08bn | CN¥1.97bn | CN¥1.88bn | CN¥1.55bn | CN¥930.9m |
| Gross profit | CN¥67.9m | CN¥105.5m | CN¥372.1m | CN¥361.1m | CN¥729.8m | CN¥667.6m | CN¥765.3m | CN¥629.9m | CN¥404.9m | CN¥277.0m |
| Operating income | −CN¥151.7m | −CN¥137.7m | CN¥114.6m | CN¥132.3m | CN¥461.9m | CN¥446.4m | CN¥610.1m | CN¥482.2m | CN¥301.4m | CN¥189.8m |
| Net income | −CN¥221.4m | −CN¥231.8m | CN¥35.1m | CN¥72.7m | CN¥263.0m | CN¥243.4m | CN¥293.0m | CN¥224.5m | CN¥147.8m | CN¥74.1m |
| Diluted earnings per share | -0.18 | -0.19 | 0.03 | 0.06 | 0.22 | 0.20 | 0.24 | 0.23 | 0.16 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.52bn | CN¥6.77bn | CN¥7.79bn | CN¥8.60bn | CN¥8.83bn | CN¥7.29bn | CN¥6.53bn | CN¥5.20bn | CN¥4.69bn | CN¥4.27bn |
| Cash and short-term investments | CN¥312.1m | CN¥217.1m | CN¥235.5m | CN¥189.5m | CN¥246.5m | CN¥475.4m | CN¥245.3m | CN¥419.7m | CN¥165.3m | CN¥96.5m |
| Total liabilities | CN¥5.16bn | CN¥5.40bn | CN¥6.19bn | CN¥6.99bn | CN¥7.25bn | CN¥6.01bn | CN¥5.29bn | CN¥4.21bn | CN¥4.23bn | CN¥3.96bn |
| Debt | CN¥842.5m | CN¥925.2m | CN¥826.4m | CN¥594.4m | CN¥611.8m | CN¥278.0m | CN¥448.8m | CN¥603.4m | CN¥1.86bn | CN¥2.32bn |
| Shareholders' equity | CN¥1.32bn | CN¥1.32bn | CN¥1.55bn | CN¥1.52bn | CN¥1.50bn | CN¥1.29bn | CN¥1.22bn | CN¥977.7m | CN¥443.4m | CN¥295.5m |
| Shares outstanding | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 981m | 940m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥122.4m | −CN¥35.6m | −CN¥4.0m | −CN¥3.7m | −CN¥146.3m | CN¥769.3m | −CN¥136.8m | CN¥569.4m | CN¥376.8m | −CN¥291.5m |
| Capital spending | −CN¥5.2m | −CN¥1.3m | −CN¥6.7m | −CN¥3.8m | −CN¥4.6m | −CN¥10.7m | −CN¥6.2m | −CN¥7.3m | −CN¥10.1m | −CN¥5.8m |
| Free cash flow | CN¥117.3m | −CN¥36.9m | −CN¥10.7m | −CN¥7.5m | −CN¥150.9m | CN¥758.6m | −CN¥143.0m | CN¥562.1m | CN¥366.7m | −CN¥297.3m |
| Dividends paid | — | — | — | −CN¥51.4m | −CN¥51.4m | −CN¥51.4m | −CN¥62.3m | −CN¥62.3m | −CN¥62.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥802.6m | CN¥952.6m | CN¥1.59bn | CN¥1.11bn | CN¥1.26bn | CN¥1.78bn | CN¥1.28bn | CN¥2.05bn |
| Gross profit | CN¥82.9m | −CN¥49.8m | CN¥117.6m | −CN¥13.7m | CN¥119.2m | CN¥150.0m | CN¥222.2m | CN¥267.8m |
| Operating income | CN¥16.4m | −CN¥189.4m | CN¥33.4m | −CN¥149.0m | CN¥11.3m | CN¥1.7m | CN¥114.2m | CN¥135.1m |
| Net income | CN¥5.0m | −CN¥230.3m | CN¥8.9m | −CN¥188.3m | −CN¥43.5m | −CN¥17.0m | CN¥59.3m | CN¥88.7m |
| Diluted earnings per share | 0.00 | -0.19 | 0.01 | -0.16 | -0.04 | -0.01 | 0.05 | 0.07 |
| Cash from operations | — | CN¥150.0m | −CN¥29.0m | CN¥64.0m | −CN¥140.0m | CN¥109.0m | −CN¥136.0m | CN¥66.0m |
| Capital spending | — | −CN¥3.0m | −CN¥2.0m | −CN¥1.0m | — | −CN¥3.0m | −CN¥2.0m | −CN¥3.0m |
| Free cash flow | — | CN¥147.0m | −CN¥31.0m | CN¥63.0m | — | CN¥106.0m | −CN¥138.0m | CN¥63.0m |
| Total assets | CN¥5.68bn | CN¥6.52bn | CN¥6.97bn | CN¥6.77bn | CN¥7.14bn | CN¥7.79bn | CN¥8.76bn | CN¥8.60bn |
| Cash and short-term investments | CN¥170.0m | CN¥312.1m | CN¥155.7m | CN¥217.1m | CN¥204.4m | CN¥235.5m | CN¥137.8m | CN¥189.5m |
| Debt | CN¥431.5m | CN¥842.3m | CN¥1.01bn | CN¥925.2m | CN¥951.8m | CN¥826.4m | CN¥871.0m | CN¥594.4m |
| Shareholders' equity | CN¥1.32bn | CN¥1.32bn | CN¥1.55bn | CN¥1.32bn | CN¥1.51bn | CN¥1.55bn | CN¥1.57bn | CN¥1.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 4.1% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.5% | 8.7% | 15.5% | 20.8% |
| Operating margin | -5.9% | -0.4% | 5.8% | 11.8% |
| Net margin | -9.2% | -3.3% | 1.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -1.2 | 6.2 | 5.4 | 4.1 | 5.5 | 3.6 | 3.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.7 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2022.
| FY2022 | FY2021 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.059 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.