A 
33.75
+7.31%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 927.6m
FY2016FY2025
Net income
TWD 56.4m
FY2016FY2025
Free cash flow
TWD 143.8m
FY2016FY2025
Shareholders' equity
TWD 2.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 927.6m | TWD 1.02bn | TWD 1.08bn | TWD 1.13bn | TWD 1.27bn | TWD 795.8m | TWD 500.6m | TWD 722.1m | TWD 985.0m | TWD 845.9m |
| Gross profit | TWD 209.2m | TWD 166.0m | TWD 194.8m | TWD 226.3m | TWD 294.8m | TWD 112.8m | −TWD 60.4m | TWD 5.6m | TWD 63.0m | TWD 40.6m |
| Research and development | TWD 18.7m | TWD 23.8m | TWD 30.8m | TWD 23.0m | TWD 20.6m | TWD 20.1m | TWD 22.2m | TWD 11.8m | TWD 13.6m | TWD 16.6m |
| Operating income | TWD 27.3m | TWD 70.8m | TWD 121.3m | TWD 94.7m | TWD 184.6m | TWD 45.2m | −TWD 447.4m | −TWD 58.8m | TWD 65.0m | −TWD 34.6m |
| Net income | TWD 56.4m | TWD 169,000 | TWD 60.6m | TWD 5.9m | TWD 97.8m | TWD 19.9m | −TWD 459.1m | TWD 27.1m | TWD 55.5m | TWD 33.3m |
| Diluted earnings per share | 0.87 | 0.00 | 0.89 | 0.09 | 1.43 | 0.29 | -7.04 | 0.41 | 0.85 | 0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.98bn | TWD 3.19bn | TWD 3.41bn | TWD 3.39bn | TWD 3.26bn | TWD 3.08bn | TWD 2.86bn | TWD 3.20bn | TWD 3.10bn | TWD 3.17bn |
| Cash and short-term investments | — | — | TWD 1.19bn | TWD 1.11bn | TWD 936.2m | TWD 867.3m | — | — | — | TWD 611.6m |
| Total liabilities | TWD 519.2m | TWD 669.0m | TWD 884.4m | TWD 942.9m | TWD 877.5m | TWD 860.4m | TWD 670.7m | TWD 593.3m | TWD 464.3m | TWD 491.3m |
| Debt | TWD 313.0m | TWD 351.8m | TWD 696.3m | TWD 783.2m | TWD 679.2m | TWD 705.7m | TWD 431.7m | TWD 410.3m | TWD 153.2m | TWD 261.6m |
| Shareholders' equity | TWD 2.25bn | TWD 2.26bn | TWD 2.29bn | TWD 2.24bn | TWD 2.20bn | TWD 2.08bn | TWD 2.15bn | TWD 2.61bn | TWD 2.64bn | TWD 2.67bn |
| Shares outstanding | 65m | 65m | 68m | 68m | 68m | 68m | 65m | 65m | 65m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 250.9m | TWD 132.6m | TWD 60.6m | TWD 200.0m | TWD 76.6m | TWD 73.8m | TWD 167.1m | TWD 216.9m | TWD 208.5m | TWD 132.5m |
| Capital spending | −TWD 107.1m | −TWD 39.4m | −TWD 40.6m | −TWD 271.5m | −TWD 37.7m | −TWD 105.3m | −TWD 11.6m | −TWD 163.7m | −TWD 67.9m | −TWD 146.3m |
| Free cash flow | TWD 143.8m | TWD 93.3m | TWD 20.0m | −TWD 71.5m | TWD 39.0m | −TWD 31.5m | TWD 155.6m | TWD 53.2m | TWD 140.6m | −TWD 13.9m |
| Dividends paid | −TWD 20.5m | −TWD 47.9m | — | −TWD 25.2m | −TWD 25.2m | −TWD 25.2m | −TWD 20.5m | −TWD 41.1m | −TWD 7.1m | −TWD 21.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 169.9m | TWD 202.9m | TWD 176.8m | TWD 237.6m | TWD 264.9m | TWD 248.4m | TWD 235.6m | TWD 245.3m |
| Gross profit | TWD 22.9m | TWD 48.2m | TWD 39.1m | TWD 46.8m | TWD 71.9m | TWD 51.4m | TWD 36.7m | TWD 31.6m |
| Operating income | — | TWD 25.2m | −TWD 6.8m | — | TWD 30.6m | TWD 5.1m | −TWD 9.8m | TWD 13.9m |
| Net income | TWD 137.6m | TWD 10.9m | TWD 19.5m | TWD 45.7m | −TWD 5.2m | −TWD 3.5m | −TWD 22.2m | TWD 6.3m |
| Diluted earnings per share | 2.11 | 0.17 | 0.30 | 0.70 | -0.08 | -0.05 | -0.34 | 0.10 |
| Cash from operations | TWD 51.0m | TWD 3.0m | TWD 111.0m | TWD 100.0m | −TWD 32.0m | TWD 71.0m | TWD 53.0m | −TWD 15.0m |
| Capital spending | −TWD 9.0m | −TWD 3.0m | −TWD 97.0m | −TWD 1.0m | −TWD 2.0m | −TWD 5.0m | −TWD 1.0m | −TWD 17.0m |
| Free cash flow | TWD 42.0m | TWD 0 | TWD 14.0m | TWD 99.0m | −TWD 34.0m | TWD 66.0m | TWD 52.0m | −TWD 32.0m |
| Total assets | TWD 3.11bn | TWD 3.00bn | TWD 2.98bn | TWD 3.01bn | TWD 3.15bn | TWD 3.20bn | TWD 3.19bn | TWD 3.24bn |
| Debt | TWD 291.6m | TWD 301.8m | TWD 313.0m | TWD 328.8m | TWD 340.7m | TWD 352.6m | TWD 351.8m | TWD 376.9m |
| Shareholders' equity | TWD 2.33bn | TWD 2.21bn | TWD 2.25bn | TWD 2.26bn | TWD 2.21bn | TWD 2.24bn | TWD 2.26bn | TWD 2.26bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 16.3% | 18.1% | 20.0% | 23.3% | 14.2% |
| Operating margin | 13.5% | 8.0% | 11.3% | 8.4% | 14.6% | 5.7% |
| Net margin | 6.1% | 0.0% | 5.6% | 0.5% | 7.7% | 2.5% |
| Return on equity | 2.5% | 0.0% | 2.6% | 0.3% | 4.4% | 1.0% |
| Return on assets | 1.9% | 0.0% | 1.8% | 0.2% | 3.0% | 0.6% |
| Free cash flow yield | — | 6.8% | 3.8% | 17.7% | 4.3% | 6.7% |
| Revenue growth | -9.1% | -5.1% | -4.9% | -10.8% | 59.3% | 59.0% |
| Earnings growth | 33296.4% | -99.7% | 927.7% | -94.0% | 392.6% | -104.3% |
| Current ratio | 5.47x | 5.01x | 4.53x | 4.37x | 3.41x | 3.57x |
| Debt to equity | 0.14x | 0.16x | 0.30x | 0.35x | 0.30x | 0.32x |
| Equity ratio | 75.4% | 70.8% | 67.1% | 65.9% | 67.5% | 67.5% |
| Interest coverage | 11.87x | 5.51x | 6.96x | 6.45x | 15.47x | 3.84x |
| R&D as a share of sales | 2.0% | 2.3% | 2.9% | 2.0% | 1.6% | 2.5% |
| Buybacks as a share of market value | — | 4.4% | 0.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 3.1% | 2.5% |
| Operating income | -34.0% | -9.6% | 26.0% |
| Net income | 112.4% | 23.2% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.2% | 19.4% | 13.3% |
| Operating margin | 5.0% | 7.6% | 8.7% | 0.7% |
| Net margin | 2.9% | 3.0% | 3.9% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | — | 25.6 | 192.9 | 17.1 | 86.7 | -2.2 | 36.8 | 27.9 | 51.0 |
| Price to sales | 1.7 | 1.8 | 1.4 | 1.0 | 1.3 | 2.2 | 2.0 | 1.4 | 1.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.30 | 0.70 | 0.368 |
- 1.1-for-1 split · 30 Jul 2012
- 1.08-for-1 split · 8 Jun 2011
- 1.04-for-1 split · 7 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.