W 
1,478
+2.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥284.01bn
FY2017FY2026
Net income
¥12.01bn
FY2017FY2026
Free cash flow
¥24.80bn
FY2017FY2026
Shareholders' equity
¥94.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥284.01bn | ¥225.66bn | ¥221.28bn | ¥214.25bn | ¥171.34bn | ¥180.32bn | ¥236.26bn | ¥249.86bn | ¥245.83bn | ¥257.54bn |
| Operating income | ¥16.41bn | ¥17.01bn | ¥13.94bn | ¥11.69bn | ¥2.20bn | −¥21.64bn | ¥12.31bn | ¥14.83bn | ¥13.22bn | ¥14.46bn |
| Net income | ¥12.01bn | ¥11.11bn | ¥6.49bn | ¥5.69bn | ¥239.0m | −¥17.15bn | ¥8.08bn | ¥9.20bn | ¥6.74bn | ¥8.15bn |
| Diluted earnings per share | 156.57 | 149.76 | 87.71 | 83.54 | 3.52 | -245.98 | 119.53 | 138.03 | 101.36 | 223.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥280.06bn | ¥291.46bn | ¥254.66bn | ¥266.44bn | ¥267.13bn | ¥258.29bn | ¥278.78bn | ¥213.55bn | ¥202.94bn | ¥193.77bn |
| Cash and short-term investments | ¥18.11bn | ¥21.75bn | ¥20.85bn | ¥20.68bn | ¥21.40bn | ¥20.69bn | ¥20.24bn | ¥19.59bn | ¥20.97bn | ¥22.76bn |
| Total liabilities | ¥183.78bn | ¥204.96bn | ¥166.25bn | ¥177.22bn | ¥182.82bn | ¥178.26bn | ¥195.46bn | ¥135.42bn | ¥175.82bn | ¥173.09bn |
| Debt | ¥129.95bn | ¥131.92bn | ¥108.59bn | ¥116.04bn | ¥123.34bn | ¥118.53bn | ¥128.95bn | ¥81.83bn | ¥108.42bn | ¥109.45bn |
| Shareholders' equity | ¥94.66bn | ¥81.25bn | ¥82.01bn | ¥82.42bn | ¥78.59bn | ¥78.44bn | ¥81.52bn | ¥77.02bn | ¥27.00bn | ¥20.34bn |
| Shares outstanding | 77m | 74m | 74m | 68m | 68m | 70m | 68m | 67m | 67m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥29.25bn | ¥31.99bn | ¥27.63bn | ¥25.39bn | ¥17.32bn | ¥4.16bn | ¥26.89bn | ¥12.50bn | ¥20.53bn | ¥16.72bn |
| Capital spending | −¥4.46bn | −¥2.50bn | −¥979.0m | −¥2.63bn | −¥3.05bn | −¥3.56bn | −¥6.06bn | −¥5.06bn | −¥4.63bn | −¥25.20bn |
| Free cash flow | ¥24.80bn | ¥29.50bn | ¥26.65bn | ¥22.76bn | ¥14.27bn | ¥595.0m | ¥20.83bn | ¥7.44bn | ¥15.89bn | −¥8.48bn |
| Dividends paid | −¥3.13bn | −¥2.28bn | −¥2.07bn | −¥1.86bn | −¥1.0m | −¥833.0m | −¥2.59bn | −¥2.59bn | −¥2.59bn | −¥2.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.78bn | ¥74.71bn | ¥76.08bn | ¥71.02bn | ¥71.02bn | ¥66.90bn | ¥66.90bn | ¥70.02bn |
| Operating income | ¥1.19bn | ¥7.17bn | ¥1.90bn | ¥6.66bn | ¥6.20bn | ¥2.63bn | ¥1.98bn | ¥6.70bn |
| Net income | ¥425.0m | ¥5.45bn | ¥2.27bn | ¥4.11bn | ¥4.11bn | ¥1.32bn | ¥1.32bn | ¥4.32bn |
| Diluted earnings per share | 5.54 | 71.06 | 30.59 | 115.09 | 55.36 | 38.74 | 17.82 | 126.77 |
| Cash from operations | ¥12.12bn | ¥3.54bn | ¥15.34bn | — | ¥5.10bn | — | ¥9.23bn | — |
| Capital spending | −¥868.0m | −¥844.0m | −¥829.0m | — | −¥993.0m | — | −¥948.0m | — |
| Free cash flow | ¥11.25bn | ¥2.69bn | ¥14.52bn | — | ¥4.11bn | — | ¥8.29bn | — |
| Total assets | ¥267.23bn | ¥277.70bn | ¥280.06bn | ¥273.15bn | ¥273.15bn | ¥263.85bn | ¥263.85bn | ¥279.12bn |
| Cash and short-term investments | ¥15.98bn | ¥15.36bn | ¥18.11bn | ¥16.93bn | ¥15.44bn | ¥13.33bn | ¥13.31bn | ¥16.23bn |
| Debt | ¥91.08bn | ¥97.25bn | ¥96.36bn | ¥73.25bn | ¥52.38bn | ¥75.61bn | ¥45.68bn | ¥80.72bn |
| Shareholders' equity | ¥99.77bn | ¥99.31bn | ¥94.66bn | ¥92.40bn | ¥92.40bn | ¥84.91bn | ¥84.91bn | ¥83.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 9.5% | 0.2% |
| Operating income | 12.0% | — | 3.5% |
| Net income | 28.3% | — | 32.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 6.2% | 3.1% | 4.1% |
| Net margin | 4.5% | 3.7% | 1.4% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 10.3 | 14.3 | 10.1 | 187.2 | -2.4 | 5.2 | 9.8 | 7.5 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 76.00 | 33.50 | 30.50 | 26.50 | 12.50 | 39.00 |
- 2-for-1 split · 26 Feb 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.