M 
2,262
+1.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥74.25bn
FY2017FY2026
Net income
¥3.12bn
FY2017FY2026
Free cash flow
¥3.21bn
FY2017FY2026
Shareholders' equity
¥39.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.25bn | ¥70.58bn | ¥60.18bn | ¥62.78bn | ¥51.06bn | ¥53.93bn | ¥57.11bn | ¥63.40bn | ¥57.83bn | ¥51.76bn |
| Gross profit | ¥8.76bn | ¥6.59bn | ¥6.48bn | ¥5.79bn | ¥4.77bn | ¥8.89bn | ¥7.49bn | ¥8.69bn | ¥7.89bn | ¥7.76bn |
| Operating income | ¥2.17bn | ¥435.0m | ¥792.0m | ¥67.0m | ¥181.0m | ¥4.56bn | ¥2.60bn | ¥3.36bn | ¥3.78bn | ¥4.12bn |
| Net income | ¥3.12bn | ¥2.60bn | ¥2.46bn | ¥1.68bn | ¥559.0m | ¥2.76bn | ¥1.18bn | ¥3.39bn | ¥2.17bn | ¥2.56bn |
| Diluted earnings per share | 275.68 | 230.03 | 210.65 | 144.06 | 53.46 | 281.87 | 120.03 | 337.29 | 217.41 | 256.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥75.17bn | ¥72.45bn | ¥65.70bn | ¥59.30bn | ¥51.88bn | ¥43.00bn | ¥44.22bn | ¥44.34bn | ¥42.92bn | ¥35.69bn |
| Cash and short-term investments | ¥21.60bn | ¥20.15bn | ¥18.00bn | ¥15.06bn | ¥15.84bn | ¥13.11bn | ¥9.26bn | ¥8.73bn | ¥8.70bn | ¥7.62bn |
| Total liabilities | ¥31.61bn | ¥31.92bn | ¥29.63bn | ¥26.99bn | ¥22.44bn | ¥16.44bn | ¥18.86bn | ¥19.31bn | ¥21.63bn | ¥20.27bn |
| Debt | ¥14.95bn | ¥16.23bn | ¥14.85bn | ¥14.81bn | ¥9.56bn | ¥5.81bn | ¥6.21bn | ¥5.09bn | ¥8.12bn | ¥8.55bn |
| Shareholders' equity | ¥39.94bn | ¥37.56bn | ¥33.26bn | ¥29.47bn | ¥26.85bn | ¥24.06bn | ¥22.44bn | ¥22.08bn | ¥19.73bn | ¥14.01bn |
| Shares outstanding | 11m | 11m | 12m | 12m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.07bn | ¥2.72bn | ¥5.41bn | −¥506.0m | ¥821.0m | ¥6.65bn | ¥2.28bn | ¥4.88bn | ¥898.0m | ¥4.42bn |
| Capital spending | −¥2.86bn | −¥2.12bn | −¥2.52bn | −¥6.31bn | −¥2.57bn | −¥2.35bn | −¥1.42bn | −¥5.06bn | −¥2.29bn | −¥1.19bn |
| Free cash flow | ¥3.21bn | ¥601.0m | ¥2.89bn | −¥6.82bn | −¥1.75bn | ¥4.30bn | ¥859.0m | −¥182.0m | −¥1.39bn | ¥3.23bn |
| Dividends paid | −¥939.0m | −¥499.0m | −¥399.0m | −¥392.0m | −¥391.0m | −¥401.0m | −¥499.0m | −¥397.0m | −¥397.0m | −¥397.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.96bn | ¥19.96bn | ¥19.46bn | ¥17.87bn | ¥16.96bn | ¥17.73bn | ¥17.61bn | ¥20.06bn |
| Gross profit | ¥1.91bn | ¥2.62bn | ¥2.09bn | ¥2.29bn | ¥1.75bn | ¥1.37bn | ¥2.13bn | ¥1.79bn |
| Operating income | ¥149.0m | ¥811.0m | ¥390.0m | ¥767.0m | ¥207.0m | −¥254.0m | ¥638.0m | ¥239.0m |
| Net income | ¥550.0m | ¥1.09bn | ¥810.0m | ¥885.0m | ¥336.0m | ¥501.0m | ¥1.05bn | ¥268.0m |
| Diluted earnings per share | 48.63 | 96.11 | 71.69 | 78.33 | 29.74 | 44.34 | 90.02 | 22.98 |
| Total assets | ¥78.27bn | ¥75.17bn | ¥74.38bn | ¥71.11bn | ¥69.69bn | ¥72.45bn | ¥70.24bn | ¥71.42bn |
| Cash and short-term investments | ¥21.74bn | ¥21.60bn | ¥19.06bn | ¥18.34bn | ¥19.93bn | ¥20.15bn | ¥20.84bn | ¥18.68bn |
| Debt | ¥7.32bn | ¥14.61bn | ¥9.81bn | ¥16.23bn | ¥10.47bn | ¥15.87bn | ¥9.45bn | ¥15.67bn |
| Shareholders' equity | ¥39.97bn | ¥39.94bn | ¥36.51bn | ¥35.04bn | ¥34.90bn | ¥37.56bn | ¥34.64bn | ¥36.43bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 9.3% | 10.8% | 9.2% | 9.3% | 16.5% |
| Operating margin | 7.2% | 0.6% | 1.3% | 0.1% | 0.4% | 8.5% |
| Net margin | 4.2% | 3.7% | 4.1% | 2.7% | 1.1% | 5.1% |
| Return on equity | 7.8% | 6.9% | 7.4% | 5.7% | 2.1% | 11.5% |
| Return on assets | 4.1% | 3.6% | 3.7% | 2.8% | 1.1% | 6.4% |
| Free cash flow yield | 32.9% | 17.9% | 28.3% | 20.8% | 13.5% | 38.3% |
| Revenue growth | 5.2% | 17.3% | -4.1% | 23.0% | -5.3% | -5.6% |
| Earnings growth | 20.0% | 5.8% | 46.6% | 199.8% | -79.8% | 135.2% |
| Current ratio | 2.53x | 2.11x | 2.17x | 2.14x | 2.22x | 2.45x |
| Debt to equity | 0.37x | 0.42x | 0.43x | 0.49x | 0.34x | 0.23x |
| Equity ratio | 53.1% | 51.8% | 50.6% | 49.7% | 51.8% | 56.0% |
| Interest coverage | 22.44x | 1.84x | 5.11x | 0.47x | 2.70x | 63.38x |
| Buybacks as a share of market value | -0.1% | 3.1% | -0.3% | -11.3% | -6.6% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 6.6% | 2.7% |
| Operating income | 219.0% | -13.8% | -0.4% |
| Net income | 23.0% | 2.4% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 10.3% | 11.1% | 12.0% |
| Operating margin | 1.8% | 1.3% | 2.2% | 3.7% |
| Net margin | 3.9% | 3.7% | 3.5% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 10.6 | 9.6 | 10.1 | 19.3 | 4.4 | 17.4 | 7.5 | 12.2 | 14.9 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 50.00 | 40.00 | 40.00 | 40.00 | 40.00 | 50.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.