T 
1,191
+2.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥167.09bn
FY2017FY2026
Net income
¥3.79bn
FY2017FY2026
Free cash flow
−¥10.19bn
FY2017FY2026
Shareholders' equity
¥99.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥167.09bn | ¥156.61bn | ¥155.38bn | ¥154.46bn | ¥140.38bn | ¥134.08bn | ¥170.07bn | ¥165.01bn | ¥155.46bn | ¥159.14bn |
| Gross profit | ¥89.96bn | ¥80.36bn | ¥81.13bn | ¥81.08bn | ¥72.45bn | ¥59.31bn | ¥83.94bn | ¥82.22bn | ¥79.75bn | ¥80.25bn |
| Operating income | ¥4.33bn | ¥1.64bn | ¥1.76bn | ¥2.33bn | ¥4.44bn | −¥11.84bn | ¥69.0m | ¥2.29bn | ¥2.24bn | ¥2.43bn |
| Net income | ¥3.79bn | ¥15.23bn | ¥4.85bn | ¥3.06bn | ¥1.02bn | ¥3.86bn | ¥2.18bn | −¥185.0m | ¥3.22bn | ¥3.68bn |
| Diluted earnings per share | 67.47 | 261.49 | 68.43 | 40.61 | 11.96 | 42.72 | 24.19 | -1.99 | 34.04 | 36.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥174.20bn | ¥141.16bn | ¥133.46bn | ¥135.43bn | ¥140.44bn | ¥154.95bn | ¥160.33bn | ¥182.58bn | ¥170.92bn | ¥156.20bn |
| Cash and short-term investments | ¥28.48bn | ¥46.33bn | ¥27.47bn | ¥32.20bn | ¥40.23bn | ¥49.87bn | ¥31.46bn | ¥35.75bn | ¥28.25bn | ¥26.83bn |
| Total liabilities | ¥74.88bn | ¥32.92bn | ¥36.04bn | ¥36.55bn | ¥42.70bn | ¥57.52bn | ¥64.87bn | ¥78.63bn | ¥60.73bn | ¥42.55bn |
| Debt | ¥44.81bn | ¥1.66bn | ¥9.96bn | ¥9.77bn | ¥16.18bn | ¥25.20bn | ¥33.57bn | ¥43.48bn | ¥25.67bn | ¥10.40bn |
| Shareholders' equity | ¥99.32bn | ¥107.91bn | ¥97.08bn | ¥98.48bn | ¥97.21bn | ¥96.98bn | ¥94.95bn | ¥100.34bn | ¥109.64bn | ¥113.31bn |
| Shares outstanding | 56m | 58m | 71m | 75m | 85m | 90m | 90m | 93m | 95m | 99m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥7.72bn | ¥5.72bn | −¥525.0m | ¥1.33bn | ¥1.38bn | −¥5.30bn | ¥4.70bn | ¥6.31bn | ¥6.00bn | ¥3.76bn |
| Capital spending | −¥2.47bn | −¥2.43bn | −¥2.32bn | −¥3.75bn | −¥1.12bn | −¥3.64bn | −¥4.74bn | −¥4.20bn | −¥4.18bn | −¥3.48bn |
| Free cash flow | −¥10.19bn | ¥3.28bn | −¥2.85bn | −¥2.43bn | ¥257.0m | −¥8.94bn | −¥36.0m | ¥2.11bn | ¥1.82bn | ¥273.0m |
| Dividends paid | −¥4.56bn | −¥1.14bn | −¥851.0m | −¥457.0m | −¥457.0m | −¥1.64bn | −¥1.67bn | −¥1.76bn | −¥1.87bn | −¥1.96bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.63bn | ¥46.28bn | ¥50.47bn | ¥50.44bn | ¥30.56bn | ¥35.60bn | ¥40.55bn | ¥40.82bn |
| Gross profit | ¥21.38bn | ¥25.50bn | ¥25.57bn | ¥27.78bn | ¥16.24bn | ¥20.36bn | ¥20.38bn | ¥22.82bn |
| Operating income | −¥1.52bn | ¥2.51bn | ¥623.0m | ¥3.06bn | −¥874.0m | ¥1.51bn | −¥542.0m | ¥2.40bn |
| Net income | −¥985.0m | ¥2.10bn | ¥509.0m | ¥1.97bn | −¥654.0m | ¥1.97bn | ¥15.07bn | ¥950.0m |
| Diluted earnings per share | -17.52 | 37.39 | 9.05 | 33.86 | -11.23 | 33.75 | 258.78 | 13.41 |
| Total assets | ¥177.61bn | ¥168.89bn | ¥174.20bn | ¥174.10bn | ¥122.70bn | ¥129.02bn | ¥141.16bn | ¥133.37bn |
| Cash and short-term investments | ¥32.01bn | ¥26.44bn | ¥28.48bn | ¥24.72bn | ¥28.90bn | ¥32.02bn | ¥46.33bn | ¥22.01bn |
| Debt | ¥23.16bn | ¥17.93bn | ¥44.81bn | ¥44.27bn | ¥8.65bn | ¥1.25bn | ¥1.25bn | ¥11.34bn |
| Shareholders' equity | ¥91.67bn | ¥92.75bn | ¥99.32bn | ¥96.22bn | ¥92.49bn | ¥105.05bn | ¥107.91bn | ¥93.06bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.8% | 51.3% | 52.2% | 52.5% | 51.6% | 44.2% |
| Operating margin | 2.6% | 1.1% | 1.1% | 1.5% | 3.2% | -8.8% |
| Net margin | 2.3% | 9.7% | 3.1% | 2.0% | 0.7% | 2.9% |
| Return on equity | 3.8% | 14.1% | 5.0% | 3.1% | 1.1% | 4.0% |
| Return on assets | 2.2% | 10.8% | 3.6% | 2.3% | 0.7% | 2.5% |
| Free cash flow yield | -7.3% | 11.2% | 2.0% | 5.4% | 2.3% | -1.5% |
| Revenue growth | 6.7% | 0.8% | 0.6% | 10.0% | 4.7% | -21.2% |
| Earnings growth | -75.1% | 214.1% | 58.3% | 200.0% | -73.5% | 77.0% |
| Current ratio | 2.26x | 3.21x | 2.50x | 2.74x | 2.66x | 2.30x |
| Debt to equity | 0.45x | 0.02x | 0.10x | 0.10x | 0.17x | 0.26x |
| Equity ratio | 57.0% | 76.4% | 72.7% | 72.7% | 69.2% | 62.6% |
| Interest coverage | 16.83x | 21.38x | 34.53x | 32.80x | 40.74x | -54.83x |
| Buybacks as a share of market value | 1.5% | 17.8% | 6.0% | 11.7% | 5.5% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 4.5% | -0.0% |
| Operating income | 22.9% | — | 14.9% |
| Net income | 7.4% | -0.3% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.6% | 52.5% | 51.1% | 50.6% |
| Operating margin | 1.8% | 1.6% | 0.3% | 0.6% |
| Net margin | 5.9% | 4.3% | 3.5% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 4.0 | 15.4 | 18.1 | 37.1 | 7.9 | 8.5 | -278.8 | 20.9 | 22.4 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 59.00 | 15.00 | 10.00 | 5.00 | 17.50 | 17.50 | 17.50 | 17.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.