K 
308
-0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.88bn
FY2017FY2026
Net income
¥423.7m
FY2017FY2026
Free cash flow
¥608.7m
FY2017FY2026
Shareholders' equity
¥4.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.88bn | ¥13.59bn | ¥13.22bn | ¥11.52bn | ¥9.51bn | ¥7.02bn | ¥8.27bn | ¥12.36bn | ¥12.25bn | ¥12.51bn |
| Gross profit | ¥10.94bn | ¥10.23bn | ¥9.87bn | ¥8.98bn | ¥7.44bn | ¥5.16bn | ¥5.74bn | ¥8.96bn | ¥8.39bn | ¥8.29bn |
| Operating income | ¥652.8m | ¥402.1m | ¥341.6m | ¥570.9m | ¥122.1m | −¥1.73bn | −¥2.31bn | ¥321.4m | ¥203.0m | ¥299.1m |
| Net income | ¥423.7m | ¥312.3m | ¥192.5m | ¥562.0m | ¥824.4m | −¥810.8m | −¥2.37bn | ¥61.3m | ¥10.7m | ¥633.4m |
| Diluted earnings per share | 46.88 | 34.66 | 21.48 | 63.06 | 93.04 | -92.05 | -270.21 | 7.03 | 1.23 | 73.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.97bn | ¥12.63bn | ¥12.81bn | ¥11.90bn | ¥13.58bn | ¥13.79bn | ¥14.61bn | ¥12.52bn | ¥12.11bn | ¥12.66bn |
| Cash and short-term investments | ¥1.88bn | ¥1.89bn | ¥1.81bn | ¥2.15bn | ¥4.50bn | ¥4.80bn | ¥4.01bn | ¥933.6m | ¥1.03bn | ¥1.30bn |
| Total liabilities | ¥8.60bn | ¥8.66bn | ¥8.98bn | ¥8.20bn | ¥10.44bn | ¥11.42bn | ¥11.46bn | ¥6.86bn | ¥6.38bn | ¥6.80bn |
| Debt | ¥5.15bn | ¥5.75bn | ¥5.83bn | ¥5.48bn | ¥8.16bn | ¥9.39bn | ¥9.51bn | ¥4.10bn | ¥3.75bn | ¥4.18bn |
| Shareholders' equity | ¥4.37bn | ¥3.97bn | ¥3.83bn | ¥3.70bn | ¥3.14bn | ¥2.37bn | ¥3.16bn | ¥5.66bn | ¥5.73bn | ¥5.86bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1000.0m | ¥859.6m | ¥526.1m | ¥761.0m | ¥989.4m | ¥515.3m | −¥1.94bn | ¥726.2m | ¥643.3m | ¥319.6m |
| Capital spending | −¥391.3m | −¥531.1m | −¥416.7m | −¥439.8m | −¥130.3m | −¥128.4m | −¥297.6m | −¥512.5m | −¥232.4m | −¥112.5m |
| Free cash flow | ¥608.7m | ¥328.5m | ¥109.4m | ¥321.2m | ¥859.1m | ¥386.9m | −¥2.23bn | ¥213.7m | ¥410.9m | ¥207.1m |
| Dividends paid | −¥90.2m | −¥108.5m | −¥69.9m | −¥44.4m | −¥258,000 | −¥399,000 | −¥157.7m | −¥139.1m | −¥139.1m | −¥155.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.73bn | ¥3.88bn | ¥3.00bn | ¥4.26bn | ¥2.82bn | ¥3.70bn | ¥2.99bn | ¥4.09bn |
| Gross profit | ¥2.05bn | ¥3.09bn | ¥2.36bn | ¥3.44bn | ¥2.17bn | ¥2.93bn | ¥2.25bn | ¥3.23bn |
| Operating income | −¥508.7m | ¥394.5m | −¥124.9m | ¥891.9m | −¥332.4m | ¥364.0m | −¥266.1m | ¥636.6m |
| Net income | −¥504.4m | ¥294.9m | −¥157.7m | ¥790.9m | −¥322.2m | ¥297.8m | −¥240.9m | ¥577.6m |
| Diluted earnings per share | -55.81 | 32.63 | -17.44 | 87.76 | -35.75 | 33.04 | -26.73 | 64.45 |
| Cash from operations | −¥329.0m | ¥253.0m | ¥143.0m | ¥932.0m | −¥126.0m | ¥467.0m | −¥268.0m | ¥786.0m |
| Capital spending | −¥148.0m | −¥168.0m | −¥48.0m | −¥25.0m | −¥47.0m | −¥43.0m | −¥367.0m | −¥72.0m |
| Free cash flow | −¥477.0m | ¥85.0m | ¥95.0m | ¥907.0m | −¥173.0m | ¥424.0m | −¥635.0m | ¥714.0m |
| Total assets | ¥12.97bn | ¥13.46bn | ¥13.00bn | ¥13.64bn | ¥12.63bn | ¥13.22bn | ¥12.90bn | ¥13.71bn |
| Cash and short-term investments | ¥1.88bn | ¥2.31bn | ¥2.49bn | ¥2.55bn | ¥1.89bn | ¥2.19bn | ¥1.82bn | ¥2.52bn |
| Debt | ¥1.59bn | ¥1.52bn | ¥5.34bn | ¥2.15bn | ¥5.74bn | ¥2.59bn | ¥5.82bn | ¥2.68bn |
| Shareholders' equity | ¥4.37bn | ¥4.88bn | ¥4.61bn | ¥4.73bn | ¥3.97bn | ¥4.32bn | ¥4.10bn | ¥4.27bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 78.8% | 75.3% | 74.7% | 78.0% | 78.3% | 73.6% |
| Operating margin | 4.7% | 3.5% | 3.6% | 5.1% | 8.4% | -7.5% |
| Net margin | 3.1% | 2.3% | 1.5% | 4.9% | 8.7% | -11.6% |
| Return on equity | 9.7% | 7.9% | 5.0% | 15.2% | 26.3% | -34.2% |
| Return on assets | 3.3% | 2.5% | 1.5% | 4.7% | 6.1% | -5.9% |
| Free cash flow yield | 46.8% | 46.9% | 32.0% | 41.0% | 38.4% | 22.2% |
| Revenue growth | 2.1% | 2.8% | 14.7% | 21.2% | 35.5% | -15.2% |
| Earnings growth | 35.7% | 62.2% | -65.7% | -31.8% | -201.7% | -65.8% |
| Current ratio | 0.92x | 0.92x | 0.83x | 0.85x | 1.01x | 1.05x |
| Debt to equity | 0.36x | 1.45x | 1.52x | 1.48x | 2.60x | 3.96x |
| Equity ratio | 33.7% | 31.4% | 29.9% | 31.1% | 23.1% | 17.2% |
| Interest coverage | 8.75x | 7.90x | 11.64x | 12.35x | 15.11x | -11.57x |
| Buybacks as a share of market value | -0.3% | -0.5% | -0.6% | -0.6% | -0.6% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 14.6% | 0.6% |
| Operating income | 4.6% | — | 7.4% |
| Net income | -9.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.0% | 76.6% | 76.6% | 72.5% |
| Operating margin | 3.8% | 3.8% | 0.5% | -0.6% |
| Net margin | 2.7% | 2.9% | 2.2% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 9.1 | 15.4 | 5.8 | 3.1 | -2.6 | -0.9 | 68.8 | 363.6 | 8.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 12.00 | 8.00 | 5.00 | 10.00 | 16.00 | 16.00 | 13.00 |
- 2-for-1 split · 25 Feb 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.