U 
5.56
-4.96%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 200.0m
FY2016FY2025
Net income
−TWD 35.7m
FY2016FY2025
Free cash flow
−TWD 6.2m
FY2016FY2025
Shareholders' equity
TWD 223.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 200.0m | TWD 218.4m | TWD 231.3m | TWD 231.4m | TWD 252.1m | TWD 212.0m | TWD 182.8m | TWD 172.8m | TWD 197.9m |
| Gross profit | TWD 44.2m | TWD 52.4m | TWD 57.9m | TWD 57.3m | TWD 51.7m | TWD 47.5m | TWD 46.5m | TWD 39.4m | TWD 41.4m |
| Research and development | TWD 4.2m | TWD 4.7m | TWD 4.3m | TWD 2.8m | TWD 2.3m | TWD 2.6m | TWD 2.6m | TWD 2.1m | TWD 2.2m |
| Operating income | −TWD 29.5m | −TWD 9.2m | −TWD 1.8m | TWD 6.1m | TWD 2.6m | −TWD 567,000 | −TWD 3.5m | −TWD 14.0m | −TWD 42.4m |
| Net income | −TWD 35.7m | −TWD 11.2m | TWD 10.3m | TWD 28.9m | TWD 25.1m | TWD 10.6m | TWD 9.0m | TWD 2.0m | −TWD 2.8m |
| Diluted earnings per share | -1.44 | -0.45 | 0.42 | 1.16 | 1.01 | 0.43 | 0.36 | 0.08 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 422.0m | TWD 452.1m | TWD 426.2m | TWD 416.2m | TWD 393.8m | TWD 353.4m | — | — | — |
| Cash and short-term investments | — | TWD 83.4m | TWD 90.0m | TWD 97.1m | TWD 71.0m | TWD 51.5m | TWD 14.3m | — | — |
| Total liabilities | TWD 199.0m | TWD 192.3m | TWD 161.0m | TWD 157.0m | TWD 166.4m | TWD 152.0m | — | — | — |
| Debt | TWD 57.3m | TWD 100.8m | TWD 88.0m | TWD 73.4m | TWD 79.6m | TWD 65.2m | TWD 51.6m | — | — |
| Shareholders' equity | TWD 223.0m | TWD 259.7m | TWD 265.2m | TWD 259.1m | TWD 227.4m | TWD 201.4m | — | — | — |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.3m | −TWD 24.5m | −TWD 4.0m | TWD 32.1m | TWD 19.7m | TWD 5.1m | — | −TWD 24.4m | −TWD 10.8m |
| Capital spending | −TWD 4.8m | −TWD 11.0m | −TWD 630,000 | −TWD 1.2m | −TWD 2.6m | −TWD 1.3m | — | −TWD 26.6m | −TWD 3.7m |
| Free cash flow | −TWD 6.2m | −TWD 35.5m | −TWD 4.6m | TWD 30.8m | TWD 17.1m | TWD 3.8m | — | −TWD 51.0m | −TWD 14.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 92.4m | TWD 120.1m | TWD 98.3m | TWD 125.3m | TWD 106.1m | TWD 117.4m | TWD 114.0m | TWD 126.0m |
| Gross profit | TWD 16.9m | TWD 27.5m | TWD 24.9m | TWD 29.8m | TWD 28.1m | TWD 29.1m | TWD 28.2m | TWD 25.9m |
| Operating income | −TWD 13.3m | −TWD 3.2m | −TWD 4.6m | −TWD 1.6m | −TWD 209,000 | TWD 3.0m | TWD 3.1m | TWD 1.5m |
| Net income | −TWD 20.0m | −TWD 12.1m | TWD 949,000 | TWD 2.3m | TWD 8.1m | TWD 7.4m | TWD 21.5m | TWD 12.5m |
| Diluted earnings per share | -0.81 | -0.49 | 0.04 | 0.09 | 0.33 | 0.30 | 0.87 | 0.50 |
| Cash from operations | TWD 13.0m | −TWD 20.0m | −TWD 3.0m | TWD 12.0m | −TWD 16.0m | TWD 28.0m | — | TWD 9.0m |
| Capital spending | — | −TWD 6.0m | −TWD 3.0m | — | — | — | — | −TWD 1.0m |
| Free cash flow | — | −TWD 26.0m | −TWD 6.0m | — | — | — | — | TWD 8.0m |
| Total assets | TWD 392.8m | TWD 452.1m | TWD 430.2m | TWD 426.2m | TWD 413.5m | TWD 416.2m | — | TWD 393.8m |
| Cash and short-term investments | TWD 80.9m | TWD 83.4m | TWD 84.6m | TWD 90.0m | TWD 68.4m | TWD 97.1m | — | TWD 71.0m |
| Debt | TWD 89.4m | TWD 100.8m | TWD 78.6m | TWD 55.6m | TWD 72.1m | TWD 73.4m | — | TWD 57.1m |
| Shareholders' equity | TWD 225.3m | TWD 259.7m | TWD 271.4m | TWD 265.2m | TWD 261.6m | TWD 259.1m | — | TWD 227.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -1.2% | 7.6% |
| Operating income | — | 120.4% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 24.0% | 23.1% | 22.8% |
| Operating margin | -9.2% | -3.9% | -2.4% | -6.3% |
| Net margin | -11.2% | -0.9% | 2.1% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -16.2 | 20.2 | 6.2 | 6.9 | 12.2 | 9.5 | 56.1 | -15.8 | -13.5 |
| Price to sales | 0.7 | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.7 | 4.9 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.590001 reverse split · 23 Jul 2012
- 109-for-100 split · 18 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.