X 
0.08
0.00%
Close of 27 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥215.2m
FY2016FY2025
Net income
−CN¥27.7m
FY2016FY2025
Free cash flow
CN¥75.3m
FY2016FY2025
Shareholders' equity
CN¥1.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥215.2m | CN¥218.1m | CN¥234.0m | CN¥255.4m | CN¥254.6m | CN¥287.9m | CN¥303.1m | CN¥281.4m | CN¥209.9m | CN¥208.7m |
| Operating income | CN¥23.2m | −CN¥126.8m | −CN¥28.3m | −CN¥135.8m | −CN¥178.2m | CN¥169.1m | CN¥207.6m | CN¥385.9m | CN¥173.4m | CN¥152.5m |
| Net income | −CN¥27.7m | −CN¥138.9m | −CN¥68.5m | −CN¥144.4m | −CN¥177.6m | CN¥33.0m | CN¥102.9m | CN¥189.2m | CN¥76.9m | CN¥59.0m |
| Diluted earnings per share | -0.02 | -0.09 | -0.05 | -0.10 | -0.12 | 0.02 | 0.08 | 0.15 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.66bn | CN¥2.28bn | CN¥2.51bn | CN¥2.42bn | CN¥2.65bn | CN¥3.29bn | CN¥3.29bn | CN¥3.07bn | CN¥3.52bn | CN¥3.14bn |
| Cash and short-term investments | CN¥697.5m | CN¥498.6m | CN¥439.1m | CN¥269.2m | CN¥213.4m | CN¥182.5m | CN¥272.4m | CN¥11.3m | CN¥22.6m | CN¥62.0m |
| Total liabilities | CN¥1.51bn | CN¥1.28bn | CN¥1.37bn | CN¥1.21bn | CN¥1.22bn | CN¥1.39bn | CN¥1.41bn | CN¥1.60bn | CN¥2.00bn | CN¥1.62bn |
| Debt | CN¥999.4m | CN¥491.6m | CN¥937.5m | CN¥767.8m | CN¥771.5m | CN¥778.3m | CN¥762.3m | CN¥832.0m | CN¥1.18bn | CN¥702.4m |
| Shareholders' equity | CN¥1.15bn | CN¥1.01bn | CN¥1.14bn | CN¥1.21bn | CN¥1.47bn | CN¥1.90bn | CN¥1.88bn | CN¥1.48bn | CN¥1.15bn | CN¥1.16bn |
| Shares outstanding | 1,493m | 1,494m | 1,500m | 1,500m | 1,500m | 1,500m | 1,289m | 1,240m | 1,500m | 1,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥85.0m | CN¥122.6m | CN¥114.7m | CN¥117.4m | CN¥98.0m | CN¥52.7m | CN¥96.9m | CN¥147.4m | CN¥12.1m | CN¥147.6m |
| Capital spending | −CN¥9.7m | −CN¥250,774 | −CN¥9.3m | −CN¥7.2m | −CN¥1.7m | −CN¥2.9m | −CN¥689,000 | −CN¥484,000 | −CN¥1.1m | −CN¥966,000 |
| Free cash flow | CN¥75.3m | CN¥122.4m | CN¥105.4m | CN¥110.2m | CN¥96.3m | CN¥49.7m | CN¥96.2m | CN¥146.9m | CN¥11.0m | CN¥146.6m |
| Dividends paid | — | — | — | — | — | −CN¥19.3m | −CN¥19.3m | −CN¥88.8m | −CN¥118.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥99.7m | CN¥98.6m | CN¥116.6m | CN¥107.3m | CN¥110.8m | CN¥123.5m | CN¥110.5m | CN¥125.3m |
| Operating income | CN¥61.5m | CN¥31.8m | −CN¥8.6m | −CN¥50.0m | −CN¥76.7m | CN¥36.9m | CN¥69.9m | CN¥70.9m |
| Net income | CN¥183.1m | CN¥1.4m | −CN¥29.1m | −CN¥60.6m | −CN¥78.3m | CN¥2.4m | −CN¥70.9m | −CN¥157.0m |
| Diluted earnings per share | 0.12 | 0.00 | -0.02 | -0.04 | -0.05 | 0.00 | -0.05 | -0.10 |
| Cash from operations | CN¥89.0m | CN¥31.0m | CN¥56.0m | CN¥57.0m | CN¥64.0m | CN¥92.0m | CN¥21.0m | CN¥59.0m |
| Capital spending | — | −CN¥9.0m | — | — | — | −CN¥9.0m | −CN¥103.0m | — |
| Free cash flow | — | CN¥22.0m | — | — | — | CN¥83.0m | −CN¥82.0m | — |
| Total assets | CN¥3.46bn | CN¥2.66bn | CN¥2.65bn | CN¥2.28bn | CN¥2.38bn | CN¥2.51bn | CN¥2.54bn | CN¥2.42bn |
| Cash and short-term investments | CN¥766.8m | CN¥697.5m | CN¥654.5m | CN¥498.6m | CN¥474.6m | CN¥439.1m | CN¥405.0m | CN¥269.2m |
| Debt | CN¥184.0m | CN¥848.8m | CN¥986.7m | CN¥838.4m | CN¥918.4m | CN¥937.5m | CN¥981.8m | CN¥767.8m |
| Shareholders' equity | CN¥1.33bn | CN¥1.15bn | CN¥1.15bn | CN¥1.01bn | CN¥1.07bn | CN¥1.14bn | CN¥1.14bn | CN¥1.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | -12.3% | — |
| Operating income | — | -32.8% | — |
| Net income | -42.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -0.5 | -1.1 | -0.6 | -0.4 | 6.7 | 3.2 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2020.
| FY2020 | |
|---|---|
| Paid in the year | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.