3 
0.44
-1.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.09bn
FY2016FY2025
Net income
CN¥26.1m
FY2016FY2025
Free cash flow
CN¥4.9m
FY2016FY2025
Shareholders' equity
CN¥677.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.09bn | CN¥1.13bn | CN¥677.6m | CN¥307.8m | CN¥289.6m | CN¥347.9m | CN¥404.5m | CN¥320.3m | CN¥122.6m | CN¥69.8m |
| Research and development | CN¥37.3m | CN¥36.9m | CN¥40.9m | CN¥38.0m | CN¥34.1m | CN¥28.7m | CN¥27.3m | CN¥23.4m | CN¥16.8m | CN¥13.1m |
| Operating income | CN¥22.8m | CN¥31.1m | CN¥35.5m | CN¥58.1m | CN¥48.4m | CN¥84.8m | CN¥109.0m | CN¥86.1m | CN¥65.5m | CN¥32.0m |
| Net income | CN¥26.1m | CN¥29.9m | CN¥36.5m | CN¥51.8m | CN¥47.2m | CN¥72.7m | CN¥104.7m | CN¥71.9m | CN¥53.2m | CN¥31.7m |
| Diluted earnings per share | 0.10 | 0.11 | 0.14 | 0.19 | 0.18 | 0.27 | 0.45 | 0.33 | 0.20 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥755.2m | CN¥784.5m | CN¥654.4m | CN¥566.7m | CN¥508.0m | CN¥528.6m | CN¥498.1m | CN¥277.3m | CN¥163.1m | CN¥80.4m |
| Cash and short-term investments | CN¥479.5m | CN¥485.3m | CN¥500.4m | CN¥473.9m | CN¥398.8m | CN¥369.2m | CN¥338.4m | CN¥174.1m | CN¥124.1m | CN¥56.1m |
| Total liabilities | CN¥79.5m | CN¥107.7m | CN¥102.9m | CN¥51.5m | CN¥40.9m | CN¥36.4m | CN¥56.9m | CN¥57.3m | CN¥19.1m | CN¥8.6m |
| Debt | CN¥1.7m | CN¥4.9m | CN¥3.9m | CN¥2.6m | CN¥2.7m | CN¥6.4m | CN¥5.2m | CN¥26.6m | CN¥9.1m | CN¥13.7m |
| Shareholders' equity | CN¥677.9m | CN¥676.1m | CN¥549.6m | CN¥513.1m | CN¥462.8m | CN¥484.9m | CN¥438.4m | CN¥204.8m | CN¥134.2m | CN¥71.8m |
| Shares outstanding | 269m | 269m | 269m | 269m | 269m | 269m | 231m | 215m | 260m | 260m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.2m | −CN¥70.7m | CN¥48.0m | CN¥80.7m | CN¥72.6m | CN¥138.9m | CN¥54.6m | CN¥41.4m | CN¥52.6m | CN¥28.8m |
| Capital spending | −CN¥295,158 | −CN¥455,137 | −CN¥600,850 | −CN¥2.6m | −CN¥5.3m | −CN¥28.5m | −CN¥4.2m | −CN¥3.6m | −CN¥339,000 | −CN¥448,000 |
| Free cash flow | CN¥4.9m | −CN¥71.2m | CN¥47.4m | CN¥78.1m | CN¥67.2m | CN¥110.4m | CN¥50.4m | CN¥37.8m | CN¥52.2m | CN¥28.4m |
| Dividends paid | −CN¥24.0m | — | — | −CN¥2.3m | — | −CN¥24.6m | −CN¥24.6m | −CN¥24.6m | −CN¥24.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥794.2m | CN¥568.8m | CN¥522.6m | CN¥491.1m | CN¥636.1m | CN¥427.5m | CN¥250.1m | CN¥153.0m |
| Operating income | −CN¥11.7m | CN¥12.9m | CN¥9.9m | CN¥8.4m | CN¥22.8m | CN¥5.6m | CN¥29.9m | CN¥26.0m |
| Net income | −CN¥12.6m | CN¥12.5m | CN¥13.6m | CN¥12.6m | CN¥17.3m | CN¥12.1m | CN¥24.5m | CN¥31.6m |
| Diluted earnings per share | -0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.09 | 0.12 |
| Cash from operations | — | CN¥19.0m | −CN¥16.0m | CN¥54.0m | −CN¥125.0m | CN¥30.0m | CN¥17.0m | CN¥36.0m |
| Total assets | CN¥728.4m | CN¥755.2m | CN¥754.0m | CN¥672.4m | CN¥681.3m | CN¥654.4m | CN¥624.8m | CN¥566.7m |
| Cash and short-term investments | CN¥372.2m | CN¥479.5m | CN¥441.1m | CN¥416.0m | CN¥366.6m | CN¥500.4m | CN¥477.2m | CN¥473.9m |
| Debt | CN¥1.2m | CN¥1.7m | CN¥3.4m | CN¥4.2m | CN¥4.2m | CN¥3.9m | CN¥1.3m | CN¥2.6m |
| Shareholders' equity | CN¥664.8m | CN¥677.9m | CN¥665.1m | CN¥579.5m | CN¥566.9m | CN¥549.6m | CN¥537.5m | CN¥513.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.5% | 25.8% | — |
| Operating income | -26.8% | -23.1% | — |
| Net income | -20.4% | -18.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 6.7 | 5.5 | 4.1 | 4.5 | 4.7 | 4.2 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.7 | 0.7 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2020 | |
|---|---|---|
| Paid in the year | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.