F 
1,706
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.47bn
FY2017FY2026
Net income
−¥123.7m
FY2017FY2026
Free cash flow
¥17.4m
FY2017FY2026
Shareholders' equity
¥9.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.47bn | ¥5.65bn | ¥5.81bn | ¥5.74bn | ¥5.42bn | ¥5.83bn | ¥6.05bn | ¥6.40bn | ¥6.35bn | ¥6.33bn |
| Gross profit | ¥1.17bn | ¥1.29bn | ¥1.38bn | ¥1.29bn | ¥1.28bn | ¥1.67bn | ¥1.66bn | ¥1.63bn | ¥1.64bn | ¥1.69bn |
| Research and development | ¥72.2m | ¥92.0m | ¥81.1m | ¥50.3m | ¥54.0m | ¥76.9m | ¥64.6m | ¥70.7m | ¥68.6m | ¥63.6m |
| Operating income | −¥230.4m | −¥195.8m | −¥115.9m | −¥208.3m | −¥212.9m | ¥95.7m | ¥37.7m | −¥42.7m | −¥39.2m | ¥28.4m |
| Net income | −¥123.7m | −¥107.8m | ¥90.2m | −¥189.0m | −¥164.2m | ¥137.7m | −¥25.3m | −¥216.5m | ¥990.9m | ¥28.1m |
| Diluted earnings per share | -89.88 | -78.35 | 65.50 | -137.28 | -119.29 | 100.01 | -18.39 | -157.26 | 719.68 | 20.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.50bn | ¥11.86bn | ¥11.57bn | ¥10.92bn | ¥10.78bn | ¥10.71bn | ¥10.56bn | ¥11.12bn | ¥11.77bn | ¥10.28bn |
| Cash and short-term investments | ¥2.48bn | ¥2.54bn | ¥2.61bn | ¥2.66bn | ¥2.75bn | ¥2.66bn | −¥6.7m | ¥2.94bn | ¥3.53bn | ¥2.35bn |
| Total liabilities | ¥1.96bn | ¥1.68bn | ¥1.58bn | ¥1.45bn | ¥1.33bn | ¥1.33bn | ¥6.7m | ¥1.75bn | ¥1.82bn | ¥1.47bn |
| Debt | — | — | −¥3.3m | −¥2.8m | −¥5.0m | ¥2.0m | ¥6.7m | ¥11.0m | ¥14.5m | ¥139.6m |
| Shareholders' equity | ¥9.83bn | ¥9.44bn | ¥9.28bn | ¥8.74bn | ¥8.70bn | ¥8.71bn | ¥8.34bn | ¥8.67bn | ¥9.21bn | ¥8.14bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥67.8m | ¥144.9m | ¥111.2m | ¥87.4m | ¥127.3m | ¥569.7m | ¥231.8m | −¥110.2m | ¥380.2m | ¥395.9m |
| Capital spending | −¥50.4m | −¥91.3m | −¥130.9m | −¥154.0m | −¥44.6m | −¥267.9m | −¥615.7m | −¥571.0m | −¥438.2m | −¥93.6m |
| Free cash flow | ¥17.4m | ¥53.6m | −¥19.7m | −¥66.6m | ¥82.6m | ¥301.8m | −¥383.9m | −¥681.2m | −¥58.0m | ¥302.4m |
| Dividends paid | −¥69.2m | −¥68.9m | −¥68.4m | −¥68.8m | −¥96.3m | −¥86.7m | −¥85.8m | −¥86.0m | −¥86.0m | −¥85.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.48bn | ¥1.34bn | ¥1.35bn | ¥1.43bn | ¥1.35bn | ¥1.40bn | ¥1.36bn | ¥1.47bn |
| Gross profit | ¥333.7m | ¥279.1m | ¥321.8m | ¥340.9m | ¥296.4m | ¥324.7m | ¥353.3m | ¥329.2m |
| Operating income | −¥22.0m | −¥84.4m | −¥29.1m | −¥18.5m | −¥90.1m | −¥74.4m | −¥24.5m | −¥58.2m |
| Net income | ¥18.4m | −¥55.8m | −¥3.0m | −¥22.5m | −¥42.5m | −¥45.4m | ¥18.8m | −¥75.2m |
| Diluted earnings per share | 13.36 | -40.54 | -2.17 | -16.32 | -30.84 | -32.99 | 13.66 | -54.62 |
| Cash from operations | — | — | — | −¥45.0m | — | — | — | — |
| Capital spending | — | — | — | −¥29.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥74.0m | — | — | — | — |
| Total assets | ¥13.24bn | ¥12.50bn | ¥12.25bn | ¥11.78bn | ¥11.64bn | ¥11.86bn | ¥11.79bn | ¥11.70bn |
| Cash and short-term investments | ¥2.56bn | ¥2.48bn | ¥2.37bn | ¥2.33bn | ¥2.30bn | ¥2.54bn | ¥2.43bn | ¥2.45bn |
| Shareholders' equity | ¥10.26bn | ¥9.83bn | ¥9.63bn | ¥9.31bn | ¥9.20bn | ¥9.44bn | ¥9.38bn | ¥9.37bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 22.8% | 23.8% | 22.4% | 23.6% | 28.6% | — | — | — | — |
| Operating margin | -4.2% | -3.5% | -2.0% | -3.6% | -3.9% | 1.6% | — | — | — | — |
| Net margin | -2.3% | -1.9% | 1.6% | -3.3% | -3.0% | 2.4% | — | — | — | — |
| Return on equity | -1.3% | -1.1% | 1.0% | -2.2% | -1.9% | 1.6% | — | — | — | — |
| Return on assets | -1.0% | -0.9% | 0.8% | -1.7% | -1.5% | 1.3% | — | — | — | — |
| Free cash flow yield | 4.8% | 9.6% | 9.9% | 9.9% | 7.0% | 34.2% | — | — | — | — |
| Revenue growth | -3.0% | -2.7% | 1.1% | 6.0% | -7.1% | -3.6% | — | — | — | — |
| Earnings growth | 14.7% | -219.6% | -147.7% | 15.1% | -219.3% | -643.8% | — | — | — | — |
| Current ratio | 10.32x | 11.44x | 11.23x | 10.01x | 11.47x | 11.54x | — | — | — | — |
| Debt to equity | — | — | -0.00x | -0.00x | -0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 78.7% | 79.6% | 80.2% | 80.0% | 80.7% | 81.3% | — | — | — | — |
| Interest coverage | — | — | — | — | -1330.72x | 703.46x | 88.02x | -28.56x | -14.70x | 1.51x |
| R&D as a share of sales | 1.3% | 1.6% | 1.4% | 0.9% | 1.0% | 1.3% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -1.3% | -2.2% |
| Operating income | 3.4% | — | 14.5% |
| Net income | -13.2% | — | 46.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 22.6% | 23.8% | 24.9% |
| Operating margin | -3.8% | -3.3% | -2.6% | -1.4% |
| Net margin | -2.1% | -1.5% | -1.1% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.0 | -20.7 | 22.6 | -12.2 | -11.8 | 16.0 | -86.4 | -12.0 | 2.6 | 112.4 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 7.50 | 62.50 | 62.50 | 62.50 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.