N 
0.04
-4.55%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥518.5m
FY2015FY2024
Net income
−CN¥67.9m
FY2015FY2024
Free cash flow
CN¥11.2m
FY2015FY2024
Shareholders' equity
CN¥500.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥518.5m | CN¥555.4m | CN¥591.7m | CN¥728.1m | CN¥890.9m | CN¥1.75bn | CN¥1.41bn | CN¥1.27bn | CN¥1.29bn | CN¥1.25bn |
| Gross profit | CN¥85.2m | CN¥91.0m | CN¥91.0m | CN¥102.5m | CN¥100.4m | CN¥140.1m | CN¥160.2m | CN¥222.4m | CN¥274.8m | CN¥255.1m |
| Operating income | −CN¥59.1m | −CN¥69.1m | −CN¥19.4m | −CN¥52.8m | −CN¥396.4m | −CN¥166.1m | −CN¥64.0m | −CN¥107.1m | −CN¥73.3m | −CN¥77.5m |
| Net income | −CN¥67.9m | −CN¥87.3m | −CN¥48.5m | −CN¥84.8m | −CN¥466.7m | −CN¥191.1m | CN¥107.8m | −CN¥315.5m | −CN¥123.5m | −CN¥91.0m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.07 | -0.02 | 0.02 | -0.07 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.51bn | CN¥1.48bn | CN¥1.69bn | CN¥1.04bn | CN¥1.29bn | CN¥1.94bn | CN¥2.57bn | CN¥1.38bn | CN¥1.21bn | CN¥1.32bn |
| Cash and short-term investments | CN¥89.4m | CN¥138.9m | CN¥275.6m | CN¥39.8m | CN¥64.6m | CN¥64.7m | CN¥134.5m | CN¥132.9m | CN¥164.3m | CN¥193.7m |
| Total liabilities | CN¥1.01bn | CN¥884.4m | CN¥1.01bn | CN¥862.7m | CN¥1.02bn | CN¥1.14bn | CN¥1.57bn | CN¥1.18bn | CN¥858.5m | CN¥842.1m |
| Debt | CN¥311.4m | CN¥309.0m | CN¥308.8m | CN¥379.8m | CN¥450.8m | CN¥607.9m | CN¥734.8m | CN¥462.3m | CN¥362.3m | CN¥380.6m |
| Shareholders' equity | CN¥500.1m | CN¥595.4m | CN¥687.1m | CN¥179.8m | CN¥272.2m | CN¥795.9m | CN¥999.4m | CN¥196.4m | CN¥354.3m | CN¥476.9m |
| Shares outstanding | 17,217m | 17,217m | 7,083m | 6,768m | 6,768m | 6,768m | 5,871m | 4,649m | 4,576m | 3,770m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥56.6m | CN¥413.6m | −CN¥221.1m | −CN¥26.3m | CN¥68.6m | CN¥53.6m | −CN¥99.3m | CN¥26.7m | −CN¥33.1m | −CN¥6.2m |
| Capital spending | −CN¥45.4m | −CN¥470.9m | −CN¥9.5m | −CN¥25.2m | −CN¥3.8m | −CN¥37.4m | −CN¥54.6m | −CN¥74.7m | −CN¥57.7m | −CN¥35.8m |
| Free cash flow | CN¥11.2m | −CN¥57.3m | −CN¥230.6m | −CN¥51.5m | CN¥64.8m | CN¥16.2m | −CN¥153.8m | −CN¥47.9m | −CN¥90.8m | −CN¥42.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥270.1m | CN¥280.9m | CN¥237.6m | CN¥299.3m | CN¥256.1m | CN¥128.1m | CN¥343.9m | CN¥171.9m |
| Gross profit | CN¥42.1m | CN¥42.0m | CN¥43.2m | CN¥47.2m | CN¥43.8m | CN¥21.9m | CN¥57.0m | CN¥28.5m |
| Operating income | −CN¥24.3m | −CN¥55.7m | −CN¥3.4m | −CN¥72.6m | CN¥3.5m | −CN¥7.3m | −CN¥7.2m | −CN¥16.2m |
| Net income | −CN¥54.0m | −CN¥52.0m | −CN¥15.9m | −CN¥82.1m | −CN¥5.2m | −CN¥2.6m | −CN¥30.7m | −CN¥14.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | — | -0.00 | -0.00 |
| Cash from operations | CN¥7.0m | CN¥50.0m | CN¥5.0m | CN¥158.0m | CN¥254.0m | — | −CN¥278.0m | — |
| Capital spending | −CN¥40.0m | −CN¥5.0m | −CN¥39.0m | −CN¥459.0m | −CN¥11.0m | — | −CN¥6.0m | — |
| Free cash flow | −CN¥33.0m | CN¥45.0m | −CN¥34.0m | −CN¥301.0m | CN¥243.0m | — | −CN¥284.0m | — |
| Total assets | CN¥1.47bn | CN¥1.51bn | CN¥1.51bn | CN¥1.48bn | CN¥1.44bn | CN¥1.44bn | CN¥1.69bn | CN¥1.69bn |
| Cash and short-term investments | CN¥41.7m | CN¥89.4m | CN¥72.7m | CN¥138.9m | CN¥625.9m | CN¥1.10bn | CN¥275.6m | CN¥278.8m |
| Debt | CN¥58.3m | CN¥60.0m | CN¥70.4m | CN¥80.0m | CN¥32.3m | CN¥32.3m | CN¥37.2m | CN¥37.2m |
| Shareholders' equity | CN¥446.5m | CN¥500.1m | CN¥567.7m | CN¥595.4m | CN¥679.0m | CN¥694.8m | CN¥687.1m | CN¥703.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -21.6% | -9.4% |
| Operating income | 3.8% | -18.7% | 14.9% |
| Net income | -7.1% | -18.7% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 15.4% | 12.1% | 15.6% |
| Operating margin | -11.9% | -8.4% | -15.2% | -9.4% |
| Net margin | -14.5% | -12.1% | -18.8% | -12.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.4 | -8.9 | -2.3 | -1.1 | -0.2 | -0.5 | 2.8 | -1.9 | -4.0 | -6.2 |
| Price to sales | 1.4 | 1.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 May 2006.
| FY2006 | FY2005 | |
|---|---|---|
| Paid in the year | 0.001 | 0.001 |
- 1.025-for-1 split · 29 May 2008
- 21-for-20 split · 7 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.